| 31-Jan-25 | 31-Jan-24 | 31-Jan-23 | 31-Jan-22 | 31-Jan-21 | Total Dividend | n/a | n/a | n/a | n/a | n/a |
|---|
| $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
| Income Statement | 31-Jan-25 | 31-Jan-24 | 31-Jan-23 | 31-Jan-22 | 31-Jan-21 |
| Turnover | 7.51 | 8.21 | 2.80 | 0.36 | 2.76 |
| Operating Profit/(Loss) | (4.01) | (1.26) | (7.36) | (9.16) | (1.60) |
| Net Interest | n/a | n/a | n/a | (0.01) | n/a |
| Profit Before Tax | (4.01) | (1.26) | (7.37) | (9.17) | (1.60) |
| Profit After Tax | (4.01) | (1.26) | (7.37) | (9.17) | (1.60) |
| Total Dividend Paid | n/a | n/a | n/a | n/a | n/a |
| Retained Profit/(Loss) for the Financial Year | (4.01) | (1.26) | (7.37) | (9.17) | (1.60) |
| Earnings per Share - Basic | (39.00¢) | (12.00¢) | (0.98¢) | (0.28¢) | (0.33¢) |
| Earnings per Share - Diluted | (39.00¢) | (12.00¢) | (0.98¢) | (0.28¢) | (0.33¢) |
| Earnings per Share - Adjusted | (39.00¢) | (12.00¢) | (0.98¢) | (0.28¢) | (0.33¢) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
| Balance Sheet | 31-Jan-25 | 31-Jan-24 | 31-Jan-23 | 31-Jan-22 | 31-Jan-21 |
| Fixed Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Tangible Assets | n/a | n/a | n/a | n/a | n/a |
| Fixed Investments | 1,290.45 | 1,043.78 | 972.03 | 1,148.32 | 614.18 |
| 1,290.45 | 1,043.78 | 972.03 | 1,148.32 | 614.18 | |
| Current Assets | |||||
| Stocks | n/a | n/a | n/a | n/a | n/a |
| Debtors | 1.43 | 1.74 | 0.88 | 0.41 | 0.43 |
| Cash at Bank & in Hand | 6.12 | 11.31 | 45.80 | 86.90 | 16.11 |
| Other Current Assets | n/a | n/a | 136.80 | 268.22 | 77.00 |
| Other Assets | 77.33 | 167.52 | n/a | n/a | n/a |
| Total Assets | 1,375.33 | 1,224.35 | 1,155.51 | 1,503.84 | 707.72 |
| Liabilities | |||||
| Creditors: Amount Due Within 1 Year | 5.05 | 4.38 | 2.33 | 31.33 | 1.64 |
| Net Current Assets | 79.82 | 176.19 | 181.15 | 323.79 | 91.90 |
| Creditors: Amount Due Over 1 Year | 0.32 | 0.83 | n/a | n/a | n/a |
| Provisions for Liabilities & Charges | n/a | n/a | n/a | n/a | n/a |
| Other Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Liabilities | 5.37 | 5.22 | 2.33 | 31.33 | 1.64 |
| Net Assets | 1,369.96 | 1,219.14 | 1,153.18 | 1,472.51 | 706.08 |
| Capital & Reserves | |||||
| Called Up Share Capital | 1,209.21 | 1,213.90 | 1,216.50 | 1,216.50 | 480.34 |
| Share Premium Account | 170.45 | 15.62 | n/a | n/a | n/a |
| Other Reserves | 7.30 | 2.60 | (51.54) | 260.42 | 220.98 |
| Profit & Loss Account | (17.00) | (12.99) | (11.78) | (4.41) | 4.76 |
| Shareholders Funds | 1,369.96 | 1,219.14 | 1,153.18 | 1,472.51 | 706.08 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Capital Employed | 1,369.96 | 1,219.14 | 1,153.18 | 1,472.51 | 706.08 |
| Cash Flow | 31-Jan-25 | 31-Jan-24 | 31-Jan-23 | 31-Jan-22 | 31-Jan-21 |
| Net Cash Flow From Operating Activities | (9.80) | (5.32) | (9.89) | (8.46) | (3.27) |
| Returns On Investment & Servicing of Finance | n/a | n/a | n/a | n/a | n/a |
| Taxation Paid | n/a | n/a | n/a | n/a | n/a |
| Capital Expenditure | 8.74 | (27.40) | (31.19) | (657.15) | 4.80 |
| Acquisitions & Disposals | n/a | n/a | n/a | n/a | n/a |
| Equity Dividends Paid | n/a | n/a | n/a | n/a | n/a |
| Management of Liquid Resources | n/a | n/a | n/a | n/a | n/a |
| Financing | (4.14) | (1.85) | n/a | 736.41 | 4.45 |
| Net Increase/Decrease In Cash | (5.20) | (34.57) | (41.08) | 70.80 | 5.98 |
| Ratios | 31-Jan-25 | 31-Jan-24 | 31-Jan-23 | 31-Jan-22 | 31-Jan-21 |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| EPS Growth | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Operating Cashflow Per Share | (0.96¢) | (0.52¢) | (0.96¢) | (0.82¢) | (0.32¢) |
| Pre-tax Profit per Share | (0.39¢) | (0.12¢) | (0.72¢) | (0.90¢) | (0.16¢) |
| Cash Increase / Decrease per Share | (0.51¢) | (3.37¢) | (4.01¢) | 6.91¢ | 0.58¢ |
| Turnover per Share | 0.73¢ | 0.80¢ | 0.27¢ | 0.035¢ | 0.27¢ |
| Net Asset Value per Share | 133.63¢ | 118.92¢ | 112.48¢ | 143.63¢ | 68.87¢ |
| Operating Margin | (53.39%) | (15.39%) | (263.00%) | (2,531.77%) | (57.81%) |
| ROCE | n/a | n/a | n/a | n/a | n/a |
| Net Gearing | n/a | n/a | n/a | n/a | n/a |
You are here: research