Alternative Investment Instruments
| 30-Jun-25 | 30-Jun-24 | 30-Jun-23 | 30-Jun-22 | Total Dividend | n/a | n/a | n/a | n/a |
|---|
| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Income Statement | 30-Jun-25 | 30-Jun-24 | 30-Jun-23 | 30-Jun-22 |
| Turnover | n/a | n/a | n/a | n/a |
| Operating Profit/(Loss) | (0.46) | (0.50) | (0.65) | (0.58) |
| Net Interest | 0.01 | 0.01 | 0.01 | n/a |
| Profit Before Tax | (0.45) | (0.48) | (0.64) | (0.58) |
| Profit After Tax | (0.45) | (0.48) | (0.64) | (0.58) |
| Total Dividend Paid | n/a | n/a | n/a | n/a |
| Retained Profit/(Loss) for the Financial Year | (0.45) | (0.48) | (0.64) | (0.58) |
| Earnings per Share - Basic | (2.20p) | (2.30p) | (6.45p) | (4.50p) |
| Earnings per Share - Diluted | (2.20p) | (2.30p) | (6.45p) | (4.50p) |
| Earnings per Share - Adjusted | (2.20p) | (2.30p) | (6.45p) | (4.50p) |
| Dividend per Share | n/a | n/a | n/a | n/a |
| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Balance Sheet | 30-Jun-25 | 30-Jun-24 | 30-Jun-23 | 30-Jun-22 |
| Fixed Assets | ||||
| Intangible Assets | n/a | n/a | n/a | n/a |
| Tangible Assets | n/a | n/a | n/a | n/a |
| Fixed Investments | n/a | n/a | n/a | n/a |
| n/a | n/a | n/a | n/a | |
| Current Assets | ||||
| Stocks | n/a | n/a | n/a | n/a |
| Debtors | n/a | n/a | n/a | 0.01 |
| Cash at Bank & in Hand | 0.34 | 0.74 | 1.19 | 0.12 |
| Other Current Assets | n/a | n/a | n/a | n/a |
| Other Assets | n/a | n/a | n/a | n/a |
| Total Assets | 0.34 | 0.74 | 1.19 | 0.12 |
| Liabilities | ||||
| Creditors: Amount Due Within 1 Year | 0.04 | 0.07 | 0.04 | 0.14 |
| Net Current Assets | 0.30 | 0.67 | 1.15 | (0.02) |
| Creditors: Amount Due Over 1 Year | n/a | n/a | n/a | n/a |
| Provisions for Liabilities & Charges | n/a | n/a | n/a | n/a |
| Other Liabilities | n/a | n/a | n/a | n/a |
| Total Liabilities | 0.04 | 0.07 | 0.04 | 0.14 |
| Net Assets | 0.30 | 0.67 | 1.15 | (0.02) |
| Capital & Reserves | ||||
| Called Up Share Capital | n/a | n/a | n/a | n/a |
| Share Premium Account | 2.38 | 2.38 | 2.38 | 0.56 |
| Other Reserves | (2.15) | (1.70) | n/a | n/a |
| Profit & Loss Account | 0.08 | n/a | (1.22) | (0.58) |
| Shareholders Funds | 0.30 | 0.67 | 1.15 | (0.02) |
| Minority Interests | n/a | n/a | n/a | n/a |
| Capital Employed | 0.30 | 0.67 | 1.15 | (0.02) |
| Cash Flow | 30-Jun-25 | 30-Jun-24 | 30-Jun-23 | 30-Jun-22 |
| Net Cash Flow From Operating Activities | (0.40) | (0.45) | (0.74) | (0.39) |
| Returns On Investment & Servicing of Finance | n/a | n/a | n/a | n/a |
| Taxation Paid | n/a | n/a | n/a | n/a |
| Capital Expenditure | n/a | n/a | n/a | n/a |
| Acquisitions & Disposals | n/a | n/a | n/a | n/a |
| Equity Dividends Paid | n/a | n/a | n/a | n/a |
| Management of Liquid Resources | n/a | n/a | n/a | n/a |
| Financing | n/a | n/a | 1.82 | 0.51 |
| Net Increase/Decrease In Cash | (0.40) | (0.45) | 1.07 | 0.12 |
| Ratios | 30-Jun-25 | 30-Jun-24 | 30-Jun-23 | 30-Jun-22 |
| PE Ratio | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a |
| EPS Growth | n/a | n/a | n/a | n/a |
| Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% |
| Dividend Cover | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a |
| Operating Cashflow Per Share | (1.95p) | (2.18p) | (7.24p) | n/a |
| Pre-tax Profit per Share | (2.17p) | (2.33p) | (3.11p) | (2.80p) |
| Cash Increase / Decrease per Share | (1.95p) | (2.18p) | 5.19p | 0.56p |
| Turnover per Share | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 1.45p | 3.25p | 5.58p | (0.089p) |
| Operating Margin | n/a | n/a | n/a | n/a |
| ROCE | n/a | n/a | n/a | 3,130.51% |
| Net Gearing | n/a | n/a | n/a | n/a |
You are here: research