| Latest | F'cast | |
|---|---|---|
| Div Yield | 2.8% | 0.0% |
| Div Cover | 6.4 | n/a |
| Op Mrgn | 120.6% | 75.8% |
| ROCE | 41.1% |
| Latest | F'cast | |
|---|---|---|
| P/E | 5.7 | n/a |
| PEG | 0.1 | n/a |
| Pr/Revenue | 6.0 | 0.9 |
| Pr/Book | 2.0 |
| Latest | F'cast | |
|---|---|---|
| Revenue | 41.6% | 527.8% |
| PBT | 71.9% | 294.5% |
| EPS | 76.2% | -100.0% |
| DPS | 6.2% | -100.0% |
| Year Ending | Revenue (£m) | Pre-tax (£m) | EPS | P/E | PEG | EPS Grth. | Div | Yield |
|---|---|---|---|---|---|---|---|---|
| 31-Dec-20 | 244.93 | 71.08 | 138.56p | 8.8 | n/a | -50% | n/a | 0.0% |
| 31-Dec-21 | 327.21 | 192.14 | 340.70p | 4.9 | 0.0 | +146% | 91.29p | 5.5% |
| 31-Dec-22 | 692.70 | 501.72 | 951.17p | 2.7 | 0.0 | +179% | 234.80p | 9.0% |
| 31-Dec-23 | 472.35 | 469.21 | 915.20p | 4.3 | n/a | -4% | 238.93p | 6.0% |
| 31-Dec-24 | 668.80 | 806.80 | 1,612.18p | 2.9 | 0.0 | +76% | 253.84p | 5.4% |
a. Based on UK GAAP presentation of accounts - includes discontinued activities
| Year Ending | Revenue (£m) | Pre-tax (£m) | EPS | P/E | PEG | EPS Grth. | Div | Yield |
|---|---|---|---|---|---|---|---|---|
| 31-Dec-25 | 4,198.96 | 3,182.63 | n/a | n/a | n/a | -100% | n/a | 0.0% |
| 31-Dec-26 | 4,719.38 | 3,552.97 | n/a | n/a | n/a | n/a | n/a | 0.0% |
| 31-Dec-27 | 5,354.01 | 4,453.85 | n/a | n/a | n/a | n/a | n/a | 0.0% |
Copyright © 2025 FactSet Research Systems Inc. All rights reserved.
| Transaction in Own Shares | 05-Dec-2025 | 17:31 | RNS |
| Transaction in Own Shares | 04-Dec-2025 | 17:21 | RNS |
| Transaction in Own Shares | 03-Dec-2025 | 17:56 | RNS |
| Traded | Action | Notifier | Price | Amount | Value |
|---|---|---|---|---|---|
| 02-Dec-25 | Buy | Andrew McIntyre | 9,033.23p | 553 | £49,953.74 |
| Currency | UK Pounds |
| Share Price | 9,170.00p |
| Change Today | -55.00p |
| % Change | -0.60 % |
| 52 Week High | 9,462.99 |
| 52 Week Low | 4,460.00 |
| Volume | 40,743 |
| Shares Issued | 43.49m |
| Market Cap | £3,987.97m |
| RiskGrade | 206 |
| Value |
|
|---|
| Price Trend |
|
|---|
| Income |
|
|---|
| Growth |
|
|---|
| Strong Buy | 3 |
| Buy | 2 |
| Neutral | 1 |
| Sell | 0 |
| Strong Sell | 0 |
| Total | 6 |

| Latest | Previous | |
|---|---|---|
| 3rd Interim | Interim | |
| Ex-Div | 18-Dec-25 | 25-Sep-25 |
| Paid | 09-Jan-26 | 10-Oct-25 |
| Amount | 72.85p | 137.70p |
| Time | Volume / Share Price |
| 16:23 | 0 @ 9,195.00p |
| 16:23 | 0 @ 9,195.00p |
| 16:23 | 0 @ 9,195.00p |
| 16:23 | 1 @ 9,195.00p |
| 16:23 | 0 @ 9,195.00p |
You are here: research