Adidas AG (ADS)

Index:

Xetra DAX

  161.25
   
  • Change Today:
     -21.00
  • 52 Week High:  194.90
  • 52 Week Low:  130.85
  • Currency: Euro
  • Shares Issued: 164.58m
  • Volume: 5,867,119
  • Market Cap:  26,539m

Financial Analysis

Select chart: EPS | Revenue

Key Fundamentals

Year Ending Revenue ( m) Pre-tax ( m) EPS P/E PEG EPS Grth. Div Yield
31-Dec-21 21,234.00 1,852.00 7.54¢ 3,358.0 n/a -97% 3.33¢ 0.0%
31-Dec-22 22,511.00 388.00 334.00¢ 38.2 0.0 +4,330% 70.00¢ 0.5%
31-Dec-23 21,427.00 65.00 (67.00)¢ n/a n/a n/a 70.00¢ 0.4%
31-Dec-24 23,683.00 1,121.00 424.00¢ 55.8 n/a n/a 200.00¢ 0.8%
31-Dec-25 24,811.00 1,820.00 746.00¢ 22.7 0.3 +76% 280.00¢ 1.7%

Forecasts

Year Ending Revenue ( m) Pre-tax ( m) EPS P/E PEG EPS Grth. Div Yield
31-Dec-26 27,358.23 2,687.30 1,085.67c n/a n/a +44% 425.36c 0.0%
31-Dec-26 26,791.02 2,700.46 1,062.79c n/a n/a +63% 422.32c 0.0%
31-Dec-26 26,595.60 2,444.86 957.11c n/a n/a +28% 366.45c 0.0%
31-Dec-26 26,791.02 2,705.50 1,062.79c n/a n/a +151% 422.32c 0.0%
31-Dec-26 26,595.60 2,444.86 957.11c n/a n/a +28% 366.45c 0.0%
31-Dec-26 26,817.20 2,711.91 1,064.12c n/a n/a +151% 422.32c 0.0%
31-Dec-26 26,595.60 2,444.86 957.11c n/a n/a +28% 366.45c 0.0%
31-Dec-26 26,910.85 2,758.30 1,074.81c n/a n/a +42% 422.47c 0.0%
31-Dec-26 26,595.60 2,444.86 957.11c n/a n/a +28% 366.45c 0.0%
31-Dec-26 26,918.97 2,757.00 1,074.51c n/a n/a +42% 422.47c 0.0%
31-Dec-26 27,197.36 2,695.84 1,084.77c n/a n/a +42% 427.30c 0.0%
31-Dec-26 26,595.60 2,444.86 957.11c n/a n/a +28% 366.45c 0.0%
31-Dec-26 27,435.30 2,691.17 1,089.56c n/a n/a +43% 431.32c 0.0%
31-Dec-26 27,458.78 2,693.14 1,088.60c n/a n/a +43% 431.32c 0.0%
31-Dec-26 28,194.29 2,773.38 1,115.89c n/a n/a +48% 432.35c 0.0%
31-Dec-26 28,194.29 2,773.38 1,115.99c n/a n/a +48% 432.35c 0.0%
31-Dec-26 28,151.27 2,774.30 1,116.58c n/a n/a +48% 431.46c 0.0%
31-Dec-26 26,659.66 2,447.50 957.36c n/a n/a +28% 384.38c 0.0%
31-Dec-26 27,600.50 2,688.98 1,089.59c n/a n/a +44% 423.95c 0.0%
31-Dec-26 27,583.22 2,696.70 1,090.41c n/a n/a +44% 423.95c 0.0%
31-Dec-26 26,699.63 2,459.21 962.28c n/a n/a +29% 368.57c 0.0%
31-Dec-26 27,466.42 2,695.81 1,089.74c n/a n/a +43% 432.07c 0.0%
31-Dec-26 26,699.63 2,459.21 962.28c n/a n/a +29% 368.57c 0.0%
31-Dec-27 28,586.79 2,861.13 1,168.74c n/a n/a +22% 451.73c 0.0%
31-Dec-27 28,735.69 2,882.63 1,177.98c n/a n/a +22% 455.78c 0.0%
31-Dec-27 28,586.79 2,861.13 1,168.74c n/a n/a +22% 451.73c 0.0%
31-Dec-27 28,586.79 2,861.13 1,168.74c n/a n/a +22% 451.73c 0.0%
31-Dec-27 28,735.69 2,882.63 1,177.98c n/a n/a +22% 455.78c 0.0%
31-Dec-27 30,578.41 3,272.89 1,323.07c n/a n/a +19% 521.10c 0.0%
31-Dec-27 28,586.79 2,861.13 1,168.74c n/a n/a +22% 451.73c 0.0%
31-Dec-27 28,680.73 2,870.75 1,173.74c n/a n/a +23% 455.92c 0.0%
31-Dec-27 28,586.79 2,861.13 1,168.74c n/a n/a +22% 451.73c 0.0%
31-Dec-27 28,985.31 3,092.35 1,228.39c n/a n/a +16% 502.99c 0.0%
31-Dec-27 29,537.42 3,185.04 1,289.29c n/a n/a +19% 518.83c 0.0%
31-Dec-27 30,578.41 3,272.84 1,322.98c n/a n/a +18% 521.10c 0.0%
31-Dec-27 30,512.97 3,267.71 1,320.58c n/a n/a +18% 520.46c 0.0%
31-Dec-27 29,951.68 3,224.88 1,304.23c n/a n/a +20% 510.47c 0.0%
31-Dec-27 29,951.68 3,224.88 1,304.23c n/a n/a +20% 510.47c 0.0%
31-Dec-27 29,828.28 3,209.32 1,297.98c n/a n/a +19% 518.48c 0.0%
31-Dec-27 29,803.07 3,209.74 1,298.19c n/a n/a +19% 518.52c 0.0%
31-Dec-27 29,772.85 3,206.92 1,300.10c n/a n/a +19% 519.77c 0.0%
31-Dec-27 29,686.71 3,201.79 1,296.00c n/a n/a +19% 518.18c 0.0%
31-Dec-27 29,193.55 3,149.84 1,263.27c n/a n/a +18% 513.57c 0.0%
31-Dec-27 29,193.55 3,140.43 1,263.27c n/a n/a +18% 513.57c 0.0%
31-Dec-27 28,985.31 3,092.35 1,228.39c n/a n/a +16% 502.99c 0.0%
31-Dec-27 29,032.67 3,108.08 1,229.87c n/a n/a +16% 502.76c 0.0%
31-Dec-27 28,985.31 3,101.42 1,181.28c n/a n/a +11% 484.47c 0.0%
31-Dec-28 31,176.70 3,355.49 1,445.15c n/a n/a +22% 498.11c 0.0%
31-Dec-28 31,176.70 3,355.49 1,445.15c n/a n/a +18% 550.00c 0.0%
31-Dec-28 31,170.81 3,350.19 1,431.82c n/a n/a +16% 550.00c 0.0%
31-Dec-28 31,176.70 3,355.49 1,445.15c n/a n/a +18% 550.00c 0.0%

Copyright © 2026 FactSet Research Systems Inc. All rights reserved.

Price / Earnings Data

5 Yr High 5 Yr Low 5 Yr Avg Curr / Avg
Latest 3357.98 22.66 639.96 0.04

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Adidas AG Market Data

Currency Euro
Share Price   161.25
Change Today   -21.00
% Change -11.52 %
52 Week High  194.90
52 Week Low  130.85
Volume 5,867,119
Shares Issued 164.58m
Market Cap  26,539m

Top of Page