HeidelbergCement AG (HEI)

Index:

Xetra DAX

  161.00
   
  • Change Today:
     -3.50
  • 52 Week High:  239.00
  • 52 Week Low:  157.45
  • Currency: Euro
  • Shares Issued: 177.68m
  • Volume: 688,682
  • Market Cap:  28,606m
  • Beta: 0.00

Financial Analysis

Select chart: EPS | Revenue

Key Fundamentals

Year Ending Revenue ( m) Pre-tax ( m) EPS P/E PEG EPS Grth. Div Yield
31-Dec-21 18,719.90 2,893.90 915.00¢ 6.5 n/a n/a 240.00¢ 4.0%
31-Dec-22 21,095.10 2,217.10 843.00¢ 6.3 n/a -8% 260.00¢ 4.9%
31-Dec-23 21,177.60 2,849.00 1,099.00¢ 7.4 0.2 +30% 300.00¢ 3.7%
31-Dec-24 21,156.40 2,586.50 967.00¢ 12.3 n/a -12% 330.00¢ 2.8%
31-Dec-25 21,460.20 2,924.40 1,117.00¢ 20.0 1.2 +16% 360.00¢ 1.6%

Forecasts

Year Ending Revenue ( m) Pre-tax ( m) EPS P/E PEG EPS Grth. Div Yield
31-Dec-26 22,139.21 3,522.89 1,326.47c n/a n/a +19% 393.92c 0.0%
31-Dec-26 22,614.43 3,643.45 1,405.59c n/a n/a +14% 398.71c 0.0%
31-Dec-26 23,067.72 3,687.29 1,416.64c n/a n/a +12% 419.04c 0.0%
31-Dec-26 22,572.94 3,642.02 1,406.38c n/a n/a +14% 398.71c 0.0%
31-Dec-26 22,133.66 3,519.09 1,326.47c n/a n/a +19% 393.67c 0.0%
31-Dec-26 22,614.43 3,643.45 1,405.90c n/a n/a +14% 400.45c 0.0%
31-Dec-26 22,614.43 3,643.45 1,405.90c n/a n/a +45% 400.45c 0.0%
31-Dec-26 22,581.55 3,649.29 1,397.05c n/a n/a +14% 400.70c 0.0%
31-Dec-26 22,133.66 3,519.09 1,326.47c n/a n/a +19% 393.67c 0.0%
31-Dec-26 22,583.81 3,650.02 1,397.35c n/a n/a +14% 400.70c 0.0%
31-Dec-26 22,133.66 3,519.09 1,326.47c n/a n/a +19% 393.67c 0.0%
31-Dec-26 22,826.64 3,652.25 1,394.06c n/a n/a +14% 405.52c 0.0%
31-Dec-26 22,133.66 3,519.09 1,326.47c n/a n/a +19% 393.67c 0.0%
31-Dec-26 22,902.82 3,676.41 1,404.02c n/a n/a +14% 405.05c 0.0%
31-Dec-26 22,953.73 3,689.75 1,419.15c n/a n/a +14% 405.90c 0.0%
31-Dec-26 22,122.74 3,495.16 1,310.34c n/a n/a +17% 392.79c 0.0%
31-Dec-26 22,980.23 3,689.75 1,413.29c n/a n/a +14% 405.90c 0.0%
31-Dec-26 22,914.08 3,659.67 1,399.74c n/a n/a +13% 412.43c 0.0%
31-Dec-26 22,122.74 3,495.16 1,310.34c n/a n/a +17% 392.79c 0.0%
31-Dec-26 22,933.32 3,657.07 1,400.63c n/a n/a +13% 421.95c 0.0%
31-Dec-26 22,139.21 3,522.89 1,326.47c n/a n/a +19% 393.92c 0.0%
31-Dec-26 22,933.32 3,657.07 1,400.63c n/a n/a +13% 421.95c 0.0%
31-Dec-26 22,117.87 3,489.85 1,308.82c n/a n/a +17% 392.79c 0.0%
31-Dec-26 23,028.04 3,676.54 1,412.07c n/a n/a +12% 419.04c 0.0%
31-Dec-26 22,139.21 3,522.89 1,326.47c n/a n/a +19% 393.92c 0.0%
31-Dec-27 23,477.39 3,878.08 1,473.19c n/a n/a +11% 431.43c 0.0%
31-Dec-27 23,483.28 3,867.81 1,471.80c n/a n/a +11% 431.52c 0.0%
31-Dec-27 23,477.39 3,878.08 1,473.19c n/a n/a +11% 431.43c 0.0%
31-Dec-27 23,477.39 3,878.08 1,473.19c n/a n/a +11% 431.43c 0.0%
31-Dec-27 23,748.33 3,991.78 1,572.61c n/a n/a +12% 444.76c 0.0%
31-Dec-27 23,477.39 3,878.08 1,473.19c n/a n/a +11% 431.43c 0.0%
31-Dec-27 23,473.36 3,853.87 1,462.27c n/a n/a +12% 431.35c 0.0%
31-Dec-27 23,473.36 3,853.87 1,462.27c n/a n/a +12% 431.35c 0.0%
31-Dec-27 23,482.97 3,849.70 1,461.01c n/a n/a +12% 431.35c 0.0%
31-Dec-27 23,483.28 3,867.81 1,471.80c n/a n/a +11% 431.52c 0.0%
31-Dec-27 23,483.28 3,867.81 1,471.80c n/a n/a +11% 431.52c 0.0%
31-Dec-27 23,805.71 3,990.59 1,569.22c n/a n/a +12% 445.55c 0.0%
31-Dec-27 23,805.71 3,990.59 1,569.72c n/a n/a +12% 445.24c 0.0%
31-Dec-27 23,805.71 3,990.59 1,569.22c n/a n/a +12% 445.55c 0.0%
31-Dec-27 23,817.71 4,017.80 1,581.23c n/a n/a +13% 449.60c 0.0%
31-Dec-27 23,819.03 4,017.20 1,580.94c n/a n/a +13% 449.60c 0.0%
31-Dec-27 24,017.51 4,006.21 1,566.44c n/a n/a +12% 453.79c 0.0%
31-Dec-27 24,036.96 4,000.44 1,561.65c n/a n/a +11% 451.68c 0.0%
31-Dec-27 24,137.63 3,999.46 1,573.54c n/a n/a +11% 452.61c 0.0%
31-Dec-27 24,124.07 3,999.46 1,566.26c n/a n/a +11% 452.61c 0.0%
31-Dec-27 24,104.07 3,999.46 1,566.26c n/a n/a +12% 452.61c 0.0%
31-Dec-27 24,128.49 3,989.42 1,562.69c n/a n/a +12% 452.18c 0.0%
31-Dec-27 24,128.49 3,989.42 1,562.69c n/a n/a +12% 452.18c 0.0%
31-Dec-27 24,156.16 3,996.16 1,566.47c n/a n/a +11% 455.47c 0.0%
31-Dec-27 24,215.31 4,010.89 1,572.41c n/a n/a +11% 455.47c 0.0%

Copyright © 2026 FactSet Research Systems Inc. All rights reserved.

Price / Earnings Data

5 Yr High 5 Yr Low 5 Yr Avg Curr / Avg
Latest 6.50 6.32 10.50 1.44

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Forecast figures based on normalised accounts.

 

HEI Market Data

Currency Euro
Share Price   161.00
Change Today   -3.50
% Change -2.13 %
52 Week High  239.00
52 Week Low  157.45
Volume 688,682
Shares Issued 177.68m
Market Cap  28,606m
Beta 0.00

Top of Page