Hostelworld Group (HSW)

Sector:

Tourism and Leisure Services

Index:

FTSE Small Cap

107.50p
   
  • Change Today:
      3.50p
  • 52 Week High: 140.00
  • 52 Week Low: 95.40
  • Currency: UK Pounds
  • Shares Issued: 123.85m
  • Volume: 30,234
  • Market Cap: £133.14m

Financial Analysis

Select chart: EPS | Dividend | Revenue

Key Fundamentals

Year Ending Revenue ( m) Pre-tax ( m) EPS P/E PEG EPS Grth. Div Yield
31-Dec-21 16.90 (36.58) 22.12¢ 3.6 0.5 +7% n/a 0.0%
31-Dec-22 69.69 (17.91) 5.97p 19.3 n/a -73% n/a 0.0%
31-Dec-23 93.30 (1.10) 9.91¢ 16.1 0.4 +42% n/a 0.0%
31-Dec-24 92.00 11.10 13.97¢ 11.3 0.3 +41% n/a 0.0%
31-Dec-25 93.80 8.40 11.91¢ 12.3 n/a -15% 2.40¢ 1.6%

a. Based on UK GAAP presentation of accounts - includes discontinued activities

Forecasts

Year Ending Revenue (£m) Pre-tax (£m) EPS P/E PEG EPS Grth. Div Yield
31-Dec-26 105.46 16.78 11.96p n/a n/a +17% 3.15p 0.0%
31-Dec-26 105.49 15.53 12.89p n/a n/a +8% 3.32p 0.0%
31-Dec-26 106.00 15.69 12.81p n/a n/a +23% 3.30p 0.0%
31-Dec-26 105.46 16.78 11.96p n/a n/a +16% 3.15p 0.0%
31-Dec-26 106.00 15.69 12.80p n/a n/a +23% 3.30p 0.0%
31-Dec-26 105.49 15.53 12.89p n/a n/a +23% 3.32p 0.0%
31-Dec-26 106.57 15.69 12.81p n/a n/a +22% 3.30p 0.0%
31-Dec-26 107.60 15.40 13.26p n/a n/a +8% 4.20p 0.0%
31-Dec-26 106.81 15.79 12.85p n/a n/a +22% 3.45p 0.0%
31-Dec-26 105.46 16.78 11.96p n/a n/a +17% 3.15p 0.0%
31-Dec-26 106.81 15.79 13.02p n/a n/a +22% 3.48p 0.0%
31-Dec-26 108.00 15.43 13.03p n/a n/a +22% 3.53p 0.0%
31-Dec-26 108.00 15.43 13.07p n/a n/a +22% 3.54p 0.0%
31-Dec-26 108.00 15.43 13.06p n/a n/a +22% 3.54p 0.0%
31-Dec-26 107.69 15.71 13.23p n/a n/a +14% 3.90p 0.0%
31-Dec-26 105.46 15.42 11.71p n/a n/a +15% 2.99p 0.0%
31-Dec-26 108.04 15.35 12.83p n/a n/a +23% 3.84p 0.0%
31-Dec-26 108.00 15.34 12.97p n/a n/a +22% 3.52p 0.0%
31-Dec-26 105.46 15.71 11.87p n/a n/a +16% 3.13p 0.0%
31-Dec-26 108.00 15.34 12.96p n/a n/a +22% 3.51p 0.0%
31-Dec-26 108.00 15.43 12.96p n/a n/a +22% 3.51p 0.0%
31-Dec-26 105.46 16.78 11.94p n/a n/a +16% 3.15p 0.0%
31-Dec-27 117.68 20.43 14.65p n/a n/a +23% 4.06p 0.0%
31-Dec-27 117.68 20.43 14.68p n/a n/a +23% 4.07p 0.0%
31-Dec-27 117.68 20.43 14.68p n/a n/a +23% 4.07p 0.0%
31-Dec-27 117.68 19.36 14.56p n/a n/a +23% 4.04p 0.0%
31-Dec-27 119.41 20.54 15.56p n/a n/a +21% 5.00p 0.0%
31-Dec-27 117.68 20.43 14.68p n/a n/a +23% 4.07p 0.0%
31-Dec-27 117.97 19.40 15.47p n/a n/a +20% 5.02p 0.0%
31-Dec-27 117.05 18.90 14.22p n/a n/a +22% 3.99p 0.0%
31-Dec-27 118.44 20.21 15.38p n/a n/a +20% 4.99p 0.0%
31-Dec-27 118.44 20.21 15.37p n/a n/a +20% 4.98p 0.0%
31-Dec-27 119.11 20.54 15.51p n/a n/a +21% 4.98p 0.0%
31-Dec-27 119.41 20.54 15.67p n/a n/a +20% 5.03p 0.0%
31-Dec-27 120.77 19.88 15.98p n/a n/a +23% 4.96p 0.0%
31-Dec-27 121.45 19.37 16.27p n/a n/a +24% 5.35p 0.0%
31-Dec-27 121.45 19.37 16.26p n/a n/a +24% 5.34p 0.0%
31-Dec-27 121.45 19.37 16.13p n/a n/a +24% 5.30p 0.0%
31-Dec-27 120.99 19.23 16.13p n/a n/a +24% 5.30p 0.0%
31-Dec-27 120.99 19.23 16.15p n/a n/a +24% 5.31p 0.0%
31-Dec-27 121.01 19.24 16.03p n/a n/a +25% 5.35p 0.0%
31-Dec-27 119.68 19.29 15.63p n/a n/a +18% 2.28p 0.0%
31-Dec-27 118.88 18.67 15.51p n/a n/a +17% 2.28p 0.0%

Copyright © 2026 FactSet Research Systems Inc. All rights reserved.

Price / Earnings Data

5 Yr High 5 Yr Low 5 Yr Avg Curr / Avg
Latest 3.68 3.68 12.52 0.86

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: In the case of dual listed securities, broker recommendations and forecasts relate to the primary listing.

Note 5: Forecast figures based on normalised accounts.

 

IFRS Changes - Find Out More

Find out about IFRS and how this affects the financial infomation for all UK companies.

HSW Market Data

Currency UK Pounds
Share Price 107.50p
Change Today 3.50p
% Change 3.37 %
52 Week High 140.00
52 Week Low 95.40
Volume 30,234
Shares Issued 123.85m
Market Cap £133.14m

HSW Star Ratings

Compare performance with the sector and the market.
more star ratings
Key: vs Market vs Sector
Value
50.18% below the market average50.18% below the market average50.18% below the market average50.18% below the market average50.18% below the market average
41.67% below the sector average41.67% below the sector average41.67% below the sector average41.67% below the sector average41.67% below the sector average
Price Trend
38.89% below the market average38.89% below the market average38.89% below the market average38.89% below the market average38.89% below the market average
48% below the sector average48% below the sector average48% below the sector average48% below the sector average48% below the sector average
Income
47.77% below the market average47.77% below the market average47.77% below the market average47.77% below the market average47.77% below the market average
Sector averageSector averageSector averageSector averageSector average
Growth
45.80% above the market average45.80% above the market average45.80% above the market average45.80% above the market average45.80% above the market average
8.33% below the sector average8.33% below the sector average8.33% below the sector average8.33% below the sector average8.33% below the sector average

HSW Dividends

  Latest Previous
  Final Interim
Ex-Div 16-Apr-26 28-Aug-25
Paid 12-May-26 19-Sep-25
Amount 1.58¢ 0.82¢

Trades for 28-Jul-2026

Time Volume / Share Price
14:16 334 @ 107.50p
13:23 1,049 @ 107.50p
12:40 100 @ 106.80p
12:25 1,763 @ 107.06p
12:09 3,116 @ 107.50p

HSW Key Personnel

CEO Gary Morrison

Top of Page