Prudential (PRU)

Sector:

Insurance

Index:

FTSE 100

1,028.00p
   
  • Change Today:
      16.00p
  • 52 Week High: 1,220.00
  • 52 Week Low: 916.00
  • Currency: UK Pounds
  • Shares Issued: 2,498.97m
  • Volume: 11,921,003
  • Market Cap: £25,690m
  • RiskGrade: 188
  • Beta: 0.00

Dividend Data

  31-Dec-2531-Dec-2431-Dec-2231-Dec-2131-Dec-20
Total Dividend26.60¢20.47¢18.78¢17.23¢n/a
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-25 31-Dec-24 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 11,080.00 10,358.00 8,549.00 26,500.00 36,247.00
Operating Profit/(Loss) 5,304.00 3,410.00 (358.00) 2,994.00 2,978.00
Net Interest (183.00) (171.00) n/a n/a (316.00)
Profit Before Tax 5,121.00 3,239.00 (643.00) 3,018.00 3,179.00
Profit After Tax 4,119.00 2,415.00 (997.00) 2,214.00 2,468.00
Discontinued Operations          
Profit After Tax n/a n/a n/a (5,027.00) (283.00)
PROFIT FOR THE PERIOD 4,119.00 2,415.00 (997.00) (2,813.00) 2,185.00
Attributable to:          
Equity Holders of Parent Company 3,978.00 2,285.00 (1,007.00) (2,042.00) 2,118.00
Minority Interests 141.00 130.00 10.00 (771.00) 67.00
           
Continuing EPS          
Earnings per Share - Basic 154.20¢ 41.99¢ (36.80¢) 83.40¢ 94.60¢
Earnings per Share - Diluted 153.50¢ 41.94¢ (36.80¢) 83.40¢ 94.60¢
Earnings per Share - Adjusted 101.40¢ 44.79¢ 79.40¢ 101.50¢ 86.60¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 154.20¢ 41.99¢ (36.80¢) (77.70¢) 81.60¢
Earnings per Share - Diluted 153.50¢ 41.94¢ (36.80¢) (77.70¢) 81.60¢
Earnings per Share - Adjusted 101.40¢ 44.79¢ 79.40¢ 101.50¢ 86.60¢
           
Dividend per Share 26.60¢ 11.55¢ 18.78¢ 17.23¢ 16.10¢
  £ (Millions) £ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-25 31-Dec-24 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 530.00 417.00 437.00 478.00 893.00
Intangible Assets 4,860.00 4,672.00 4,774.00 7,765.00 21,306.00
Investment Properties 3.00 3.00 37.00 38.00 23.00
Investments 2,763.00 2,412.00 2,259.00 63,784.00 282,464.00
Other Financial Assets n/a n/a 58,248.00 481.00 n/a
Other Non-Current Assets n/a n/a n/a n/a n/a
  8,156.00 7,504.00 65,755.00 72,546.00 304,686.00
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 817.00 1,310.00 n/a 1,779.00 n/a
Cash at Bank & in Hand 7,706.00 5,772.00 5,514.00 7,170.00 8,018.00
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets n/a n/a 18.00 n/a 125,829.00
  8,523.00 7,082.00 5,532.00 8,949.00 133,847.00
           
Other Assets 190,294.00 162,555.00 85,972.00 107,854.00 30,969.00
Total Assets 212,195.00 181,876.00 160,249.00 199,102.00 516,097.00
           
Liabilities          
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities n/a n/a 208.00 n/a n/a
  n/a n/a 208.00 n/a n/a
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 5,290.00 4,722.00 5,076.00 6,988.00 9,077.00
Provisions 2,098.00 1,732.00 1,345.00 3,234.00 6,425.00
Other Non-Current Liabilities n/a n/a n/a n/a n/a
  7,388.00 6,454.00 6,421.00 10,222.00 15,502.00
           
Other Liabilities 8,309.00 8,646.00 9,305.00 19,701.00 41,689.00
Total Liabilities 190,835.00 163,202.00 143,351.00 181,838.00 493,978.00
           
Net Assets 21,360.00 18,674.00 16,898.00 17,264.00 22,119.00
           
Capital & Reserves          
Share Capital n/a n/a n/a 182.00 20,878.00
Share Premium Account n/a n/a n/a 5,010.00 n/a
Other Reserves n/a n/a n/a 1,680.00 n/a
Retained Earnings n/a n/a n/a 10,216.00 n/a
Shareholders Funds 20,117.00 17,492.00 16,731.00 17,088.00 20,878.00
           
Minority Interests/Other Equity 1,243.00 1,182.00 167.00 176.00 1,241.00
Total Equity 21,360.00 18,674.00 16,898.00 17,264.00 22,119.00
Cash Flow 31-Dec-25 31-Dec-24 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities 2,450.00 3,609.00 1,078.00 278.00 2,773.00
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities 1,088.00 (832.00) (39.00) (726.00) (1,193.00)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (1,744.00) (1,695.00) (2,520.00) 1,265.00 (258.00)
Net Increase/Decrease In Cash 1,794.00 1,082.00 (1,481.00) 817.00 1,322.00
Ratios - based on IFRS 31-Dec-25 31-Dec-24 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted 11.3 14.2 19.4 17.1 21.2
PEG - Adjusted 0.1 n/a n/a 1.0 n/a
Earnings per Share Growth - Adjusted 126% -44% -22% 17% -50%
Dividend Cover 3.81 3.88 4.23 5.89 5.38
Revenue per Share 443.38p 206.96p 342.10p 1,008.37p 1,395.73p
Pre-Tax Profit per Share 204.92p 64.72p (25.73p) 114.84p 122.41p
Operating Margin 47.87% 32.92% (4.19%) 11.30% 8.22%
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing & Discontinued Operations          
PE Ratio - Adjusted 11.3 28.5 19.4 17.1 21.2
PEG - Adjusted 0.0 n/a n/a 1.0 n/a
Earnings per Share Growth - Adjusted 353% -72% -22% 17% -50%
Dividend Cover 3.81 1.94 4.23 5.89 5.38
           
Dividend Yield 1.7% 1.3% 1.2% 1.0% 0.9%
Dividend per Share Growth 130.32% (38.50%) 9.00% 7.02% (65.20%)
Operating Cash Flow per Share 98.04p 72.11p 43.14p 10.58p 106.78p
Cash Incr/Decr per Share 71.79p 21.62p (59.26p) 31.09p 50.91p
Net Asset Value per Share (exc. Intangibles) 660.27p 560.31p 485.16p 361.45p 31.30p
Net Gearing n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page