Prudential (PRU)

Sector:

Insurance

Index:

FTSE 100

844.80p
   
  • Change Today:
    -1.20p
  • 52 Week High: 873.80
  • 52 Week Low: 595.20
  • Currency: UK Pounds
  • Shares Issued: 2,598.90m
  • Volume: 9,286,337
  • Market Cap: £21,956m
  • RiskGrade: 188

Dividend Data

  31-Dec-2431-Dec-2331-Dec-2231-Dec-2131-Dec-20
Total Dividend23.13¢20.47¢18.78¢17.23¢16.10¢
For more dividend details, click here

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 10,358.00 9,371.00 8,549.00 26,500.00 36,247.00
Operating Profit/(Loss) 2,647.00 2,535.00 (358.00) 2,994.00 2,978.00
Net Interest (171.00) (172.00) n/a n/a (316.00)
Profit Before Tax 2,953.00 2,097.00 (643.00) 3,018.00 3,179.00
Profit After Tax 2,415.00 1,712.00 (997.00) 2,214.00 2,468.00
Discontinued Operations          
Profit After Tax n/a n/a n/a (5,027.00) (283.00)
PROFIT FOR THE PERIOD 2,415.00 1,712.00 (997.00) (2,813.00) 2,185.00
Attributable to:          
Equity Holders of Parent Company 2,285.00 1,701.00 (1,007.00) (2,042.00) 2,118.00
Minority Interests 130.00 11.00 10.00 (771.00) 67.00
           
Continuing EPS          
Earnings per Share - Basic 84.10¢ 62.10¢ (36.80¢) 83.40¢ 94.60¢
Earnings per Share - Diluted 84.00¢ 61.90¢ (36.80¢) 83.40¢ 94.60¢
Earnings per Share - Adjusted 89.70¢ 89.60¢ 79.40¢ 101.50¢ 86.60¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 84.10¢ 62.10¢ (36.80¢) (77.70¢) 81.60¢
Earnings per Share - Diluted 84.00¢ 61.90¢ (36.80¢) (77.70¢) 81.60¢
Earnings per Share - Adjusted 89.70¢ 89.60¢ 79.40¢ 101.50¢ 86.60¢
           
Dividend per Share 23.13¢ 20.47¢ 18.78¢ 17.23¢ 16.10¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 1,762.00 1,554.00 437.00 478.00 893.00
Intangible Assets 4,672.00 4,882.00 4,774.00 7,765.00 21,306.00
Investment Properties 3.00 39.00 37.00 38.00 23.00
Investments 2,412.00 1,940.00 2,259.00 63,784.00 282,464.00
Other Financial Assets 81,397.00 66,608.00 58,248.00 481.00 n/a
Other Non-Current Assets n/a n/a n/a n/a n/a
  90,246.00 75,023.00 65,755.00 72,546.00 304,686.00
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables n/a n/a n/a 1,779.00 n/a
Cash at Bank & in Hand 5,772.00 4,751.00 5,514.00 7,170.00 8,018.00
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 31.00 34.00 18.00 n/a 125,829.00
  5,803.00 4,785.00 5,532.00 8,949.00 133,847.00
           
Other Assets 81,092.00 90,652.00 85,972.00 107,854.00 30,969.00
Total Assets 181,876.00 174,066.00 160,249.00 199,102.00 516,097.00
           
Liabilities          
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities n/a n/a 208.00 n/a n/a
  n/a n/a 208.00 n/a n/a
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 4,722.00 4,874.00 5,076.00 6,988.00 9,077.00
Provisions 1,732.00 1,474.00 1,345.00 3,234.00 6,425.00
Other Non-Current Liabilities n/a n/a n/a n/a n/a
  6,454.00 6,348.00 6,421.00 10,222.00 15,502.00
           
Other Liabilities 8,646.00 8,744.00 9,305.00 19,701.00 41,689.00
Total Liabilities 163,202.00 156,083.00 143,351.00 181,838.00 493,978.00
           
Net Assets 18,674.00 17,983.00 16,898.00 17,264.00 22,119.00
           
Capital & Reserves          
Share Capital n/a n/a n/a 182.00 20,878.00
Share Premium Account n/a n/a n/a 5,010.00 n/a
Other Reserves n/a n/a n/a 1,680.00 n/a
Retained Earnings n/a n/a n/a 10,216.00 n/a
Shareholders Funds 17,492.00 17,823.00 16,731.00 17,088.00 20,878.00
           
Minority Interests/Other Equity 1,182.00 160.00 167.00 176.00 1,241.00
Total Equity 18,674.00 17,983.00 16,898.00 17,264.00 22,119.00
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities 3,609.00 832.00 1,078.00 278.00 2,773.00
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (832.00) (360.00) (39.00) (726.00) (1,193.00)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (1,695.00) (1,210.00) (2,520.00) 1,265.00 (258.00)
Net Increase/Decrease In Cash 1,082.00 (738.00) (1,481.00) 817.00 1,322.00
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted 9.6 13.3 19.1 16.9 20.9
PEG - Adjusted n/a 1.0 n/a 1.0 n/a
Earnings per Share Growth - Adjusted 0% 13% -22% 17% -50%
Dividend Cover 3.88 4.38 4.23 5.89 5.38
Revenue per Share 381.51¢ 341.88¢ 328.95¢ 1,008.37¢ 1,395.73¢
Pre-Tax Profit per Share 108.77¢ 76.50¢ (24.74¢) 114.84¢ 122.41¢
Operating Margin 25.56% 27.05% (4.19%) 11.30% 8.22%
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing & Discontinued Operations          
PE Ratio - Adjusted 9.6 13.3 19.1 16.9 20.9
PEG - Adjusted n/a 1.0 n/a 1.0 n/a
Earnings per Share Growth - Adjusted 0% 13% -22% 17% -50%
Dividend Cover 3.88 4.38 4.23 5.89 5.38
           
Dividend Yield 2.7% 1.7% 1.2% 1.0% 0.9%
Dividend per Share Growth 12.99% 9.00% 9.00% 7.02% (65.20%)
Operating Cash Flow per Share 132.93¢ 30.35¢ 41.48¢ 10.58¢ 106.78¢
Cash Incr/Decr per Share 39.85¢ (26.92¢) (56.99¢) 31.09¢ 50.91¢
Net Asset Value per Share (exc. Intangibles) 515.73¢ 477.96¢ 466.50¢ 361.45¢ 31.30¢
Net Gearing n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page