SSE (SSE)

Sector:

Electricity Generation and Distribution

Index:

FTSE 100

1,761.00p
   
  • Change Today:
      18.00p
  • 52 Week High: 2,013.00
  • 52 Week Low: 1,463.50
  • Currency: UK Pounds
  • Shares Issued: 1,106.33m
  • Volume: 6,397,065
  • Market Cap: £19,482m
  • RiskGrade: 133
  • Beta: 0.00

Dividend Data

  31-Mar-2531-Mar-2431-Mar-2331-Mar-2231-Mar-21
Interim Dividend21.20p20.00p29.00p25.50p24.40p
Final Dividend43.00p40.00p67.70p60.20p56.60p
Total Dividend64.20p60.00p96.70p85.70p81.00p
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Continuing Operations          
Revenue 10,131.90 10,457.20 12,490.70 8,697.20 6,826.40
Operating Profit/(Loss) 1,962.20 2,608.20 (808.60) 3,639.70 2,611.50
Net Interest (111.30) (113.10) (59.30) (273.20) (227.10)
Profit Before Tax 1,850.90 2,495.10 (205.60) 3,476.30 2,516.40
Profit After Tax 1,332.90 1,884.40 (95.60) 2,595.00 2,292.10
Discontinued Operations          
Profit After Tax n/a n/a 35.00 482.70 30.70
PROFIT FOR THE PERIOD 1,332.90 1,884.40 (60.60) 3,077.70 2,322.80
Attributable to:          
Equity Holders of Parent Company 1,189.40 1,710.50 (123.00) 3,027.00 2,276.20
Minority Interests 143.50 173.90 62.40 50.70 46.60
           
Continuing EPS          
Earnings per Share - Basic 108.20p 156.70p (14.70p) 241.20p 215.70p
Earnings per Share - Diluted 108.10p 156.50p (14.70p) 240.70p 215.40p
Earnings per Share - Adjusted 160.90p 160.90p 166.00p 94.80p 87.50p
Continuing and Discontinued EPS          
Earnings per Share - Basic 108.20p 156.70p (11.40p) 286.90p 218.70p
Earnings per Share - Diluted 108.10p 156.50p (11.40p) 286.40p 218.30p
Earnings per Share - Adjusted 160.90p 160.90p 166.00p 94.80p 87.50p
           
Dividend per Share 64.20p 60.00p 96.70p 85.70p 81.00p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Assets          
Non-Current Assets          
Property, Plant & Equipment 18,824.10 16,611.50 15,395.90 14,612.80 13,254.30
Intangible Assets 2,170.50 2,324.60 1,960.30 1,127.80 841.30
Investment Properties n/a n/a n/a n/a n/a
Investments 3,506.40 3,319.30 1,964.40 1,985.10 2,201.40
Other Financial Assets 63.50 64.20 246.00 371.70 114.70
Other Non-Current Assets 701.70 591.70 1,806.00 721.30 659.00
  25,266.20 22,911.30 21,411.30 18,818.70 17,070.70
Current Assets          
Inventories 462.90 343.00 394.90 266.60 234.90
Trade & Other Receivables 2,943.20 2,654.10 3,245.10 2,211.00 1,488.20
Cash at Bank & in Hand 1,090.50 1,035.90 891.80 1,049.30 1,600.20
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 600.80 1,325.90 1,234.00 3,409.90 1,197.60
  5,097.40 5,358.90 5,765.80 6,936.80 4,520.90
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 30,363.60 28,270.20 27,177.10 25,755.50 21,591.60
           
Liabilities          
Current Liabilities          
Borrowings 1,964.00 1,128.00 1,820.60 1,190.80 937.60
Other Current Liabilities 3,107.10 3,732.80 3,722.50 3,467.40 2,571.60
  5,071.10 4,860.80 5,543.10 4,658.20 3,509.20
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 8,640.40 8,005.70 7,239.30 7,873.90 8,473.00
Provisions 2,520.60 2,249.20 2,041.80 2,662.00 1,567.60
Other Non-Current Liabilities 1,438.70 1,351.40 1,269.70 1,392.00 1,360.70
  12,599.70 11,606.30 10,550.80 11,927.90 11,401.30
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 17,670.80 16,467.10 16,093.90 16,586.10 14,910.50
           
Net Assets 12,692.80 11,803.10 11,083.20 9,169.40 6,681.10
           
Capital & Reserves          
Share Capital 555.60 548.10 547.00 536.50 524.50
Share Premium Account 812.60 820.10 821.20 835.10 847.10
Other Reserves 476.70 457.60 525.90 133.30 (84.00)
Retained Earnings 8,336.70 7,540.00 6,657.60 6,572.90 3,921.10
Shareholders Funds 10,181.60 9,365.80 8,551.70 8,077.80 5,208.70
           
Minority Interests/Other Equity 2,511.20 2,437.30 2,531.50 1,091.60 1,472.40
Total Equity 12,692.80 11,803.10 11,083.20 9,169.40 6,681.10
Cash Flow 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Net Cash Flow From Operating Activities 2,476.80 3,860.00 1,494.00 1,627.90 1,817.20
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (3,318.40) (2,858.30) (2,964.40) (744.90) 443.70
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities 896.20 (857.60) 1,312.90 (1,433.90) (825.30)
Net Increase/Decrease In Cash 54.60 144.10 (157.50) (550.90) 1,435.60
Ratios - based on IFRS 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Continuing Operations          
PE Ratio - Adjusted 9.9 10.3 10.9 18.4 16.6
PEG - Adjusted n/a n/a 0.1 2.3 3.3
Earnings per Share Growth - Adjusted n/a -3% 75% 8% 5%
Dividend Cover 2.51 2.68 1.72 1.11 1.08
Revenue per Share 915.82p 945.22p 1,161.28p 824.38p 655.82p
Pre-Tax Profit per Share 167.30p 225.53p (19.11p) 329.51p 241.75p
Operating Margin 19.37% 24.94% (6.47%) 41.85% 38.26%
Return on Capital Employed 8.30% 12.50% n/a 18.97% 16.31%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 9.9 10.3 10.9 18.4 16.6
PEG - Adjusted n/a n/a 0.1 2.3 3.3
Earnings per Share Growth - Adjusted n/a -3% 75% 8% 5%
Dividend Cover 2.51 2.68 1.72 1.11 1.08
           
Dividend Yield 4.0% 3.6% 5.4% 4.9% 5.6%
Dividend per Share Growth 7.00% (37.95%) 12.84% 5.80% 1.25%
Operating Cash Flow per Share 223.88p 348.90p 138.90p 154.30p 174.58p
Cash Incr/Decr per Share 4.94p 13.03p (14.64p) (52.22p) 137.92p
Net Asset Value per Share (exc. Intangibles) 951.10p 856.75p 848.17p 762.24p 561.03p
Net Gearing 93.44% 86.46% 95.51% 99.23% 149.95%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page