Alliance Witan (ALW)

Sector:

Investment Firms

Index:

FTSE 100

1,324.00p
   
  • Change Today:
      9.00p
  • 52 Week High: 1,326.00p
  • 52 Week Low: 1,180.00p
  • Currency: UK Pounds
  • Shares Issued: 374.99m
  • Volume: 329,771
  • Market Cap: £4,964.85m
  • Beta: 0.00

Dividend Data

  31-Dec-2531-Dec-2431-Dec-2331-Dec-2231-Dec-21
1st Interim7.08p6.62p6.18p6.00pn/a
2nd Interim7.08p6.62p6.34p6.00pn/a
3rd Interim7.08p6.73p6.34p6.00pn/a
4th Interim7.08p6.73p6.34p6.00pn/a
Total Dividend28.32p26.70p25.20p24.00pn/a
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Continuing Operations          
Revenue 97.89 72.46 71.27 95.52 62.28
Operating Profit/(Loss) 87.54 63.42 61.96 86.76 53.75
Net Interest (4.18) (3.22) (2.38) (2.16) (1.96)
Profit Before Tax 83.36 60.20 59.58 84.61 51.79
Profit After Tax 72.99 53.65 53.35 78.17 48.68
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 72.99 53.65 53.35 78.17 48.68
Attributable to:          
Equity Holders of Parent Company 72.99 53.65 53.35 78.17 48.68
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 18.52p 17.30p 18.55p 26.14p 15.48p
Earnings per Share - Diluted 18.52p 17.30p 18.55p 26.14p 15.48p
Earnings per Share - Adjusted 18.52p 17.30p 18.55p 26.14p 15.48p
Continuing and Discontinued EPS          
Earnings per Share - Basic 18.52p 17.30p 18.55p 26.14p 15.48p
Earnings per Share - Diluted 18.52p 17.30p 18.55p 26.14p 15.48p
Earnings per Share - Adjusted 18.52p 17.30p 18.55p 26.14p 15.48p
           
Dividend per Share 28.32p 26.70p 25.20p 24.00p 19.05p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Assets          
Non-Current Assets          
Property, Plant & Equipment n/a n/a n/a 0.05 0.50
Intangible Assets n/a n/a n/a n/a n/a
Investment Properties n/a n/a n/a n/a n/a
Investments 5,358.87 5,402.38 3,482.33 3,012.49 3,650.28
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets n/a n/a n/a n/a n/a
  5,358.87 5,402.38 3,482.33 3,012.55 3,650.79
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 10.11 11.28 9.32 9.65 14.62
Cash at Bank & in Hand 121.17 182.73 84.97 88.86 88.58
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets n/a n/a n/a n/a n/a
  131.27 194.01 94.29 98.51 103.20
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 5,490.14 5,596.39 3,576.62 3,111.06 3,753.99
           
Liabilities          
Current Liabilities          
Borrowings 61.90 45.24 n/a 63.54 180.75
Other Current Liabilities 5.72 13.06 9.79 9.34 15.86
  67.62 58.30 9.79 72.88 196.61
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 308.10 314.28 230.14 143.16 198.20
Provisions 1.68 1.86 n/a n/a n/a
Other Non-Current Liabilities n/a n/a n/a n/a n/a
  309.78 316.13 230.14 143.16 198.20
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 377.40 374.43 239.94 216.04 394.81
           
Net Assets 5,112.74 5,221.95 3,336.69 2,895.02 3,359.18
           
Capital & Reserves          
Share Capital 10.13 10.13 7.11 7.31 7.70
Share Premium Account n/a 1,530.93 n/a n/a n/a
Other Reserves 5,084.07 3,625.32 3,245.26 2,785.37 3,256.25
Retained Earnings 18.55 55.57 84.32 102.33 95.22
Shareholders Funds 5,112.74 5,221.95 3,336.69 2,895.02 3,359.18
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 5,112.74 5,221.95 3,336.69 2,895.02 3,359.18
Cash Flow 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Net Cash Flow From Operating Activities 63.35 37.42 46.97 64.29 35.85
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities 226.57 (5.11) 110.52 281.35 100.38
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (350.09) 67.09 (157.65) (345.84) (156.38)
Net Increase/Decrease In Cash (60.17) 99.40 (0.15) (0.20) (20.15)
Ratios - based on IFRS 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Continuing Operations          
PE Ratio - Adjusted 69.2 71.9 59.9 36.3 66.7
PEG - Adjusted 9.9 n/a n/a 0.5 1.7
Earnings per Share Growth - Adjusted 7% -7% -29% 69% 39%
Dividend Cover 0.65 0.65 0.74 1.09 0.81
Revenue per Share 24.85p 23.37p 24.78p 31.94p 19.80p
Pre-Tax Profit per Share 21.16p 19.41p 20.72p 28.29p 16.47p
Operating Margin 89.42% 87.52% 86.94% 90.83% 86.30%
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing & Discontinued Operations          
PE Ratio - Adjusted 69.2 71.9 59.9 36.3 66.7
PEG - Adjusted 9.9 n/a n/a 0.5 1.7
Earnings per Share Growth - Adjusted 7% -7% -29% 69% 39%
Dividend Cover 0.65 0.65 0.74 1.09 0.81
           
Dividend Yield 2.2% 2.1% 2.3% 2.5% 1.8%
Dividend per Share Growth 6.07% 5.95% 5.00% 25.98% 32.48%
Operating Cash Flow per Share 16.08p 12.07p 16.34p 21.50p 11.40p
Cash Incr/Decr per Share (15.27p) 32.06p (0.053p) (0.067p) (6.41p)
Net Asset Value per Share (exc. Intangibles) 1,297.69p 1,684.07p 1,160.29p 968.14p 1,068.09p
Net Gearing 4.87% 3.39% 4.35% 4.07% 8.64%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page