Man Group (EMG)

Sector:

Financials

Index:

FTSE 250

282.40p
   
  • Change Today:
      0.80p
  • 52 Week High: 285.60
  • 52 Week Low: 154.70
  • Currency: UK Pounds
  • Shares Issued: 1,152.17m
  • Volume: 503,460
  • Market Cap: £3,253.74m
  • RiskGrade: 125
  • Beta: 0.00

Dividend Data

  31-Dec-2531-Dec-2431-Dec-2331-Dec-2231-Dec-21
Interim Dividend5.70¢5.60¢5.60¢5.60¢n/a
Final Dividend11.50¢11.60¢10.70¢10.10¢n/a
Total Dividend17.20¢17.20¢16.30¢15.70¢n/a
For more dividend details, click here

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Continuing Operations          
Revenue 1,405.00 1,434.00 1,168.00 1,732.00 1,481.00
Operating Profit/(Loss) 277.00 423.00 258.00 761.00 605.00
Net Interest (18.00) (23.00) (21.00) (11.00) (13.00)
Profit Before Tax 257.00 398.00 279.00 745.00 590.00
Profit After Tax 175.00 298.00 234.00 608.00 487.00
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 175.00 298.00 234.00 608.00 487.00
Attributable to:          
Equity Holders of Parent Company 175.00 298.00 234.00 608.00 487.00
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 15.40¢ 25.70¢ 19.90¢ 47.20¢ 34.70¢
Earnings per Share - Diluted 15.00¢ 25.10¢ 19.40¢ 45.80¢ 33.80¢
Earnings per Share - Adjusted 15.40¢ 25.70¢ 19.90¢ 47.20¢ 34.70¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 15.40¢ 25.70¢ 19.90¢ 47.20¢ 34.70¢
Earnings per Share - Diluted 15.00¢ 25.10¢ 19.40¢ 45.80¢ 33.80¢
Earnings per Share - Adjusted 15.40¢ 25.70¢ 19.90¢ 47.20¢ 34.70¢
           
Dividend per Share 17.20¢ 17.20¢ 16.30¢ 15.70¢ 14.00¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Assets          
Non-Current Assets          
Property, Plant & Equipment 121.00 103.00 129.00 145.00 104.00
Intangible Assets 851.00 809.00 830.00 677.00 723.00
Investment Properties n/a 12.00 30.00 105.00 77.00
Investments 2,545.00 2,422.00 2,290.00 1,223.00 992.00
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets n/a n/a n/a n/a n/a
  3,517.00 3,346.00 3,279.00 2,150.00 1,896.00
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 657.00 492.00 551.00 570.00 485.00
Cash at Bank & in Hand 291.00 454.00 276.00 457.00 387.00
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 28.00 17.00 n/a n/a n/a
  976.00 963.00 827.00 1,027.00 872.00
           
Other Assets 267.00 265.00 275.00 127.00 155.00
Total Assets 4,760.00 4,574.00 4,381.00 3,304.00 2,923.00
           
Liabilities          
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities 4.00 3.00 3.00 37.00 n/a
  4.00 3.00 3.00 37.00 n/a
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 284.00 248.00 423.00 253.00 250.00
Provisions 36.00 16.00 16.00 14.00 51.00
Other Non-Current Liabilities n/a n/a n/a n/a n/a
  320.00 264.00 439.00 267.00 301.00
           
Other Liabilities 2,862.00 2,631.00 2,327.00 1,301.00 971.00
Total Liabilities 3,186.00 2,898.00 2,769.00 1,605.00 1,272.00
           
Net Assets 1,574.00 1,676.00 1,612.00 1,699.00 1,651.00
           
Capital & Reserves          
Share Capital n/a n/a n/a 46.00 51.00
Share Premium Account n/a n/a n/a n/a n/a
Other Reserves n/a n/a n/a (1,937.00) (1,877.00)
Retained Earnings n/a n/a n/a 3,590.00 3,477.00
Shareholders Funds 1,574.00 1,676.00 1,612.00 1,699.00 1,651.00
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 1,574.00 1,676.00 1,612.00 1,699.00 1,651.00
Cash Flow 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Net Cash Flow From Operating Activities 239.00 648.00 337.00 737.00 484.00
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (63.00) (29.00) (191.00) (40.00) (67.00)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (344.00) (439.00) (329.00) (623.00) (377.00)
Net Increase/Decrease In Cash (168.00) 180.00 (183.00) 74.00 40.00
Ratios - based on IFRS 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Continuing Operations          
PE Ratio - Adjusted 19.9 11.2 15.7 6.1 8.8
PEG - Adjusted n/a 0.4 n/a 0.2 0.1
Earnings per Share Growth - Adjusted -40% 29% -58% 36% 114%
Dividend Cover 0.90 1.49 1.22 3.01 2.48
Revenue per Share 123.71p 123.61p 99.17p 134.42p 105.60p
Pre-Tax Profit per Share 22.63p 34.31p 23.69p 57.82p 42.07p
Operating Margin 19.72% 29.50% 22.09% 43.94% 40.85%
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing & Discontinued Operations          
PE Ratio - Adjusted 19.9 11.2 15.7 6.1 8.8
PEG - Adjusted n/a 0.4 n/a 0.2 0.1
Earnings per Share Growth - Adjusted -40% 29% -58% 36% 114%
Dividend Cover 0.90 1.49 1.22 3.01 2.48
           
Dividend Yield 5.6% 6.0% 5.2% 5.5% 4.6%
Dividend per Share Growth n/a 5.52% 3.82% 12.14% 32.08%
Operating Cash Flow per Share 21.04p 55.86p 28.61p 57.20p 34.51p
Cash Incr/Decr per Share (14.79p) 15.52p (15.54p) 5.74p 2.85p
Net Asset Value per Share (exc. Intangibles) 63.66p 74.74p 66.40p 79.32p 66.17p
Net Gearing -0.44% -12.29% 9.12% -12.01% -8.30%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page