Tate & Lyle (TATE)

Sector:

Food

Index:

FTSE 250

545.00p
   
  • Change Today:
    -27.50p
  • 52 Week High: 807.00
  • 52 Week Low: 481.20
  • Currency: UK Pounds
  • Shares Issued: 445.43m
  • Volume: 1,483,748
  • Market Cap: £2,427.59m
  • RiskGrade: 93
  • Beta: 0.06

Dividend Data

  31-Mar-2531-Mar-2431-Mar-2331-Mar-2231-Mar-21
Interim Dividend6.40p6.20p5.40p9.00p8.80p
Final Dividend13.40p12.90p13.10p12.80p22.00p
Total Dividend19.80p19.10p18.50p9.00p30.80p
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Continuing Operations          
Revenue 1,736.00 1,647.00 1,751.00 1,375.00 1,211.00
Operating Profit/(Loss) 106.00 207.00 196.00 67.00 116.00
Net Interest (18.00) (6.00) (20.00) (25.00) (26.00)
Profit Before Tax 88.00 201.00 152.00 42.00 90.00
Profit After Tax 45.00 160.00 127.00 26.00 89.00
Discontinued Operations          
Profit After Tax 95.00 28.00 63.00 210.00 164.00
PROFIT FOR THE PERIOD 140.00 188.00 190.00 236.00 253.00
Attributable to:          
Equity Holders of Parent Company 143.00 188.00 190.00 236.00 253.00
Minority Interests (3.00) n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 11.80p 40.50p 31.30p 5.50p 19.30p
Earnings per Share - Diluted 11.60p 39.80p 30.80p 5.50p 19.10p
Earnings per Share - Adjusted 50.30p 49.10p 49.60p 24.90p 25.40p
Continuing and Discontinued EPS          
Earnings per Share - Basic 35.00p 47.30p 47.00p 50.70p 54.40p
Earnings per Share - Diluted 34.50p 46.50p 46.20p 50.20p 53.80p
Earnings per Share - Adjusted 53.00p 55.50p 49.60p 56.00p 61.90p
           
Dividend per Share 19.80p 19.10p 18.50p 21.80p 30.80p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Assets          
Non-Current Assets          
Property, Plant & Equipment 1,424.00 528.00 488.00 431.00 1,105.00
Intangible Assets 815.00 406.00 452.00 278.00 345.00
Investment Properties n/a n/a n/a n/a n/a
Investments 28.00 193.00 241.00 46.00 163.00
Other Financial Assets n/a n/a n/a 3.00 1.00
Other Non-Current Assets 147.00 68.00 42.00 33.00 51.00
  2,414.00 1,195.00 1,223.00 791.00 1,665.00
Current Assets          
Inventories 581.00 353.00 446.00 317.00 532.00
Trade & Other Receivables 391.00 294.00 351.00 270.00 333.00
Cash at Bank & in Hand 334.00 437.00 475.00 110.00 371.00
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 11.00 3.00 12.00 26.00 66.00
  1,317.00 1,087.00 1,284.00 723.00 1,302.00
           
Other Assets n/a n/a n/a 1,737.00 n/a
Total Assets 3,731.00 2,282.00 2,507.00 3,251.00 2,967.00
           
Liabilities          
Current Liabilities          
Borrowings 161.00 17.00 121.00 21.00 42.00
Other Current Liabilities 448.00 321.00 451.00 359.00 515.00
  609.00 338.00 572.00 380.00 557.00
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 1,145.00 573.00 592.00 658.00 746.00
Provisions 239.00 21.00 35.00 63.00 52.00
Other Non-Current Liabilities 150.00 111.00 118.00 130.00 158.00
  1,534.00 705.00 745.00 851.00 956.00
           
Other Liabilities n/a n/a n/a 400.00 n/a
Total Liabilities 2,143.00 1,043.00 1,317.00 1,631.00 1,513.00
           
Net Assets 1,588.00 1,239.00 1,190.00 1,620.00 1,454.00
           
Capital & Reserves          
Share Capital 139.00 117.00 117.00 117.00 117.00
Share Premium Account 942.00 408.00 408.00 407.00 406.00
Other Reserves 36.00 90.00 151.00 230.00 152.00
Retained Earnings 473.00 623.00 513.00 865.00 777.00
Shareholders Funds 1,590.00 1,238.00 1,189.00 1,619.00 1,453.00
           
Minority Interests/Other Equity (2.00) 1.00 1.00 1.00 1.00
Total Equity 1,588.00 1,239.00 1,190.00 1,620.00 1,454.00
Cash Flow 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Net Cash Flow From Operating Activities 164.00 208.00 66.00 103.00 369.00
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (630.00) (20.00) 835.00 (113.00) (205.00)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities 367.00 (215.00) (598.00) (247.00) (29.00)
Net Increase/Decrease In Cash (99.00) (27.00) 303.00 (257.00) 135.00
Ratios - based on IFRS 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Continuing Operations          
PE Ratio - Adjusted 10.3 12.6 15.8 29.6 30.4
PEG - Adjusted 5.1 n/a 0.2 n/a n/a
Earnings per Share Growth - Adjusted 2% -1% 99% -2% -52%
Dividend Cover 2.54 2.57 2.68 1.14 0.82
Revenue per Share 389.74p 369.75p 433.31p 295.63p 260.88p
Pre-Tax Profit per Share 19.76p 45.12p 37.61p 9.03p 19.39p
Operating Margin 6.11% 12.57% 11.19% 4.87% 9.58%
Return on Capital Employed 4.57% 14.34% 11.57% 3.21% 5.95%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 9.8 11.1 15.8 13.2 12.5
PEG - Adjusted n/a 0.9 n/a n/a 0.7
Earnings per Share Growth - Adjusted -4% 12% -11% -10% 17%
Dividend Cover 2.68 2.91 2.68 2.57 2.01
           
Dividend Yield 3.8% 3.1% 2.4% 3.0% 4.0%
Dividend per Share Growth 3.66% 3.24% (15.14%) (29.22%) 4.05%
Operating Cash Flow per Share 36.82p 46.70p 16.33p 22.15p 79.49p
Cash Incr/Decr per Share (22.23p) (6.06p) 74.98p (55.26p) 29.08p
Net Asset Value per Share (exc. Intangibles) 173.54p 187.01p 182.63p 288.54p 238.91p
Net Gearing 61.13% 12.36% 20.02% 35.15% 28.70%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page