Prudential Fincl Inc. (PRU)

Index:

S&P 500

$ 103.73
   
  • Change Today:
    $-0.05
  • 52 Week High: $129.52
  • 52 Week Low: $95.12
  • Currency: US Dollars
  • Shares Issued: 354.57m
  • Volume: 989,988
  • Market Cap: $36,779m
  • RiskGrade: 160
  • Beta: 1.07

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 70,405.00 53,979.00 56,881.00 70,934.00 57,033.00
Operating Profit/(Loss) 3,209.00 3,072.00 (1,613.00) 9,381.00 (323.00)
Profit Before Tax 3,209.00 3,072.00 (1,613.00) 9,381.00 (323.00)
Profit After Tax 2,702.00 2,459.00 (1,675.00) 7,794.00 (146.00)
           
Earnings per Share - Basic 754.00¢ 676.00¢ (449.00¢) (1,965.00¢) (100.00¢)
Earnings per Share - Adjusted 754.00¢ 676.00¢ (449.00¢) (1,965.00¢) (100.00¢)
           
Dividend per Share 520.00¢ 500.00¢ 480.00¢ 460.00¢ 440.00¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment n/a n/a n/a n/a n/a
Intangible Assets n/a n/a n/a n/a n/a
Other Non-Current Assets n/a n/a n/a n/a n/a
  n/a n/a n/a n/a n/a
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand 18,497.00 19,419.00 17,251.00 12,888.00 13,701.00
Other Current Assets n/a n/a n/a n/a n/a
  18,497.00 19,419.00 17,251.00 12,888.00 13,701.00
           
Other Assets 717,090.00 701,793.00 671,778.00 924,694.00 927,021.00
Total Assets 735,587.00 721,212.00 689,029.00 937,582.00 940,722.00
Current Liabilities          
Borrowings 953.00 618.00 775.00 722.00 925.00
Other Current Liabilities n/a n/a n/a n/a n/a
           
Current Liabilities 953.00 618.00 775.00 722.00 925.00
           
Net Current Assets c17,544.00 c18,801.00 c16,476.00 c12,166.00 c12,776.00
           
Borrowings 19,187.00 18,882.00 19,908.00 18,622.00 19,718.00
Other Non-Current Liabilities n/a n/a n/a n/a n/a
Non-Current Liabilities 19,187.00 18,882.00 19,908.00 18,622.00 19,718.00
           
Other Liabilities 687,260.00 673,602.00 637,169.00 855,630.00 851,869.00
Total Liabilities 707,400.00 693,102.00 657,481.00 874,974.00 872,512.00
           
Net Assets 28,187.00 28,110.00 31,548.00 62,608.00 68,210.00
           
Shareholders Funds 27,872.00 27,820.00 30,593.00 61,876.00 67,425.00
           
Minority Interests/Other Equity 315.00 290.00 955.00 732.00 785.00
Total Equity 28,187.00 28,110.00 31,548.00 62,608.00 68,210.00
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities 8,502.00 6,510.00 5,158.00 9,812.00 8,368.00
Net Cash Flow from Investing Activities (28,585.00) (12,122.00) (7,638.00) (5,342.00) (16,210.00)
Net Cash Flow from Financing Activities 19,140.00 7,776.00 4,774.00 (3,320.00) 5,223.00
Net Increase/Decrease In Cash (943.00) 2,164.00 2,294.00 1,150.00 (2,619.00)
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted 15.7 15.3 n/a n/a n/a
PEG - Adjusted 1.3 n/a n/a n/a n/a
Earnings per Share Growth - Adjusted 12% n/a n/a n/a n/a
Dividend Cover 1.45 1.35 (0.94) (4.27) (0.23)
Revenue per Share 19,856.61¢ 15,223.92¢ 16,042.38¢ 20,005.81¢ 16,085.25¢
Pre-Tax Profit per Share 905.05¢ 866.41¢ (454.92¢) 2,645.76¢ (91.10¢)
Operating Margin 4.56% 5.69% (2.84%) 13.22% (0.57%)
Return on Capital Employed 6.64% 6.45% n/a 11.45% n/a
           
Dividend Yield 4.4% 4.8% 4.8% 4.2% 5.6%
Dividend per Share Growth 4.00% 4.17% 4.35% 4.55% 10.00%
Operating Cash Flow per Share 2,397.85¢ 1,836.04¢ 1,454.73¢ 2,767.32¢ 2,360.06¢
Cash Incr/Decr per Share (265.96¢) 610.32¢ 646.99¢ 324.34¢ (738.65¢)
Net Asset Value per Share (exc. Intangibles) 7,949.70¢ 7,927.98¢ 8,897.61¢ 17,657.59¢ 19,237.55¢
Net Gearing 5.89% 0.29% 11.22% 10.43% 10.30%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page