Anpario (ANP)

Sector:

Food

Index:

FTSE AIM All-Share

 560.00p
   
  • Change Today:
      0.000p
  • 52 Week High: 570.00
  • 52 Week Low: 375.00
  • Currency: UK Pounds
  • Shares Issued: 20.38m
  • Volume: 45,155
  • Market Cap: £114.14m
  • Beta: 0.00

Dividend Data

  31-Dec-2531-Dec-2331-Dec-2231-Dec-2131-Dec-20
Interim Dividend3.25p3.20p3.15p3.00pn/a
Final Dividend8.00p7.50p7.35p7.00pn/a
Total Dividend11.25p10.70p10.50p10.00pn/a
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-25 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 47.17 31.00 33.10 33.37 30.52
Operating Profit/(Loss) 7.87 2.52 3.56 5.65 5.27
Net Interest 0.11 0.23 0.12 0.05 0.08
Profit Before Tax 7.98 2.75 3.68 5.70 5.35
Profit After Tax 6.75 2.53 3.30 4.68 4.21
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 6.75 2.53 3.30 4.68 4.21
Attributable to:          
Equity Holders of Parent Company 6.75 2.53 3.30 4.68 4.21
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 20.07p 13.51p 16.13p 22.92p 20.63p
Earnings per Share - Diluted 20.07p 13.45p 15.10p 21.16p 19.89p
Earnings per Share - Adjusted 20.07p 15.37p 17.81p 24.92p 21.94p
Continuing and Discontinued EPS          
Earnings per Share - Basic 20.07p 13.51p 16.13p 22.92p 20.63p
Earnings per Share - Diluted 20.07p 13.45p 15.10p 21.16p 19.89p
Earnings per Share - Adjusted 20.07p 15.37p 17.81p 24.92p 21.94p
           
Dividend per Share 6.24p 10.70p 10.50p 10.00p 9.00p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-25 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 6.42 4.70 4.91 4.68 4.23
Intangible Assets 11.86 10.64 11.38 11.30 11.52
Investment Properties n/a n/a n/a n/a n/a
Investments n/a n/a n/a n/a n/a
Other Financial Assets n/a 0.25 0.15 0.11 0.64
Other Non-Current Assets 0.80 0.54 0.86 1.35 0.99
  19.07 16.13 17.30 17.44 17.38
Current Assets          
Inventories 9.77 6.35 9.87 7.58 4.90
Trade & Other Receivables 8.71 6.82 7.00 6.87 6.05
Cash at Bank & in Hand 12.41 10.65 11.74 13.74 15.82
Current Asset Investments n/a 0.07 n/a 1.80 n/a
Other Current Assets 0.53 0.19 2.62 0.55 0.33
  31.42 24.07 31.23 30.54 27.10
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 50.49 40.19 48.53 47.98 44.48
           
Liabilities          
Current Liabilities          
Borrowings 0.14 0.03 0.04 0.07 0.08
Other Current Liabilities 6.84 4.66 4.62 5.18 5.22
  6.98 4.69 4.66 5.24 5.30
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 0.11 0.05 0.02 0.02 0.01
Provisions 2.44 1.76 0.82 2.26 1.66
Other Non-Current Liabilities n/a 0.05 1.72 0.16 n/a
  2.55 1.85 2.57 2.44 1.67
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 9.53 6.55 7.22 7.68 6.97
           
Net Assets 40.96 33.65 41.31 40.30 37.51
           
Capital & Reserves          
Share Capital 4.74 4.61 5.62 5.45 5.43
Share Premium Account 16.54 15.05 14.93 11.55 11.15
Other Reserves (8.85) (7.56) (10.46) (6.79) (6.51)
Retained Earnings 28.52 21.54 31.21 30.10 27.44
Shareholders Funds 40.96 33.65 41.31 40.30 37.51
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 40.96 33.65 41.31 40.30 37.51
Cash Flow 31-Dec-25 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities 5.90 8.69 1.09 3.14 3.97
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (1.50) 1.21 (1.44) (0.82) (1.42)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (2.28) (10.96) (1.96) (2.01) (1.57)
Net Increase/Decrease In Cash 2.13 (1.05) (2.32) 0.32 0.98
Ratios - based on IFRS 31-Dec-25 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted 23.7 16.8 28.1 24.7 21.9
PEG - Adjusted 0.8 n/a n/a 1.8 1.5
Earnings per Share Growth - Adjusted 31% -14% -28% 14% 15%
Dividend Cover 3.22 1.44 1.70 2.49 2.44
Revenue per Share 115.56p 152.08p 162.41p 163.70p 149.73p
Pre-Tax Profit per Share 19.55p 13.51p 18.06p 27.97p 26.25p
Operating Margin 16.69% 8.14% 10.75% 16.94% 17.27%
Return on Capital Employed 12.36% 10.15% 11.55% 18.02% 19.00%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 47.4 16.8 28.1 24.7 21.9
PEG - Adjusted n/a n/a n/a 1.8 1.5
Earnings per Share Growth - Adjusted -35% -14% -28% 14% 15%
Dividend Cover 1.61 1.44 1.70 2.49 2.44
           
Dividend Yield 1.3% 4.2% 2.1% 1.6% 1.9%
Dividend per Share Growth (41.67%) 1.90% 5.00% 11.11% 12.50%
Operating Cash Flow per Share 14.46p 42.66p 5.33p 15.43p 19.48p
Cash Incr/Decr per Share 5.21p (5.17p) (11.37p) 1.57p 4.82p
Net Asset Value per Share (exc. Intangibles) 142.77p 112.90p 146.87p 142.31p 127.48p
Net Gearing -29.70% -31.41% -28.29% -33.89% -41.94%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page