Antofagasta (ANTO)

Sector:

Mining

Index:

FTSE 100

1,883.50p
   
  • Change Today:
    -64.00p
  • 52 Week High: 2,225.00
  • 52 Week Low: 1,383.00
  • Currency: UK Pounds
  • Shares Issued: 985.86m
  • Volume: 321,410
  • Market Cap: £18,569m
  • RiskGrade: 186
  • Beta: 0.01

Dividend Data

  31-Dec-2431-Dec-2331-Dec-2231-Dec-2131-Dec-20
Interim Dividend7.90¢11.70¢9.20¢23.60¢6.20¢
Final Dividend23.50¢24.30¢50.50¢118.90¢48.50¢
Total Dividend31.40¢36.00¢59.70¢142.50¢54.70¢
For more dividend details, click here

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 6,613.40 6,324.50 5,862.00 7,470.10 5,129.30
Operating Profit/(Loss) 2,008.70 1,782.80 1,634.30 3,401.40 1,592.20
Net Interest (13.80) 196.20 (38.40) (58.40) (58.20)
Profit Before Tax 2,071.10 1,965.50 2,558.90 3,477.10 1,413.10
Profit After Tax 1,316.00 1,299.40 1,955.30 2,234.80 886.60
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a 7.30
PROFIT FOR THE PERIOD 1,316.00 1,299.40 1,955.30 2,234.80 893.90
Attributable to:          
Equity Holders of Parent Company 829.40 835.10 422.30 1,290.20 893.90
Minority Interests 486.60 464.30 1,533.00 944.60 387.50
           
Continuing EPS          
Earnings per Share - Basic 84.10¢ 84.70¢ 155.50¢ 130.90¢ 50.60¢
Earnings per Share - Diluted 84.10¢ 84.70¢ 155.50¢ 130.90¢ 50.60¢
Earnings per Share - Adjusted 62.80¢ 72.00¢ 59.70¢ 142.50¢ 54.70¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 84.10¢ 84.70¢ 155.50¢ 130.90¢ 51.30¢
Earnings per Share - Diluted 84.10¢ 84.70¢ 155.50¢ 130.90¢ 51.30¢
Earnings per Share - Adjusted 62.80¢ 72.00¢ 59.70¢ 142.50¢ 55.40¢
           
Dividend per Share 31.40¢ 36.00¢ 59.70¢ 142.50¢ 54.70¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 13,917.00 12,678.70 11,543.50 10,538.50 9,851.90
Intangible Assets n/a n/a n/a n/a 150.10
Investment Properties n/a n/a n/a n/a n/a
Investments 1,787.70 1,179.70 995.10 914.50 925.70
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets 771.90 597.50 477.60 419.70 343.30
  16,476.60 14,455.90 13,016.20 11,872.70 11,271.00
Current Assets          
Inventories 925.10 671.00 708.10 532.80 592.70
Trade & Other Receivables 899.50 1,117.80 2,087.20 1,146.10 1,016.90
Cash at Bank & in Hand 2,189.20 644.70 810.40 743.40 1,246.80
Current Asset Investments 2,127.10 2,274.70 1,580.80 2,969.70 2,426.00
Other Current Assets 17.40 483.10 35.60 13.70 50.90
  6,158.30 5,191.30 5,222.10 5,405.70 5,333.30
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 22,634.90 19,647.20 18,238.30 17,278.40 16,604.30
           
Liabilities          
Current Liabilities          
Borrowings 1,322.50 901.90 432.50 337.10 603.40
Other Current Liabilities 1,453.00 1,287.40 1,173.30 1,237.10 1,022.30
  2,775.50 2,189.30 1,605.80 1,574.20 1,625.70
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 4,622.90 3,177.30 2,844.50 2,835.50 3,151.40
Provisions 2,114.80 2,082.50 1,998.30 1,714.80 1,112.80
Other Non-Current Liabilities 167.50 149.70 145.30 124.90 633.30
  6,905.20 5,409.50 4,988.10 4,675.20 4,897.50
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 9,680.70 7,598.80 6,593.90 6,249.40 6,523.20
           
Net Assets 12,954.20 12,048.40 11,644.40 11,029.00 10,081.10
           
Capital & Reserves          
Share Capital 89.80 89.80 89.80 89.80 89.80
Share Premium Account 199.20 199.20 199.20 199.20 199.20
Other Reserves (18.20) 104.50 5.00 (10.40) (30.60)
Retained Earnings 9,191.40 8,558.40 8,333.50 8,071.60 7,492.20
Shareholders Funds 9,462.20 8,951.90 8,627.50 8,350.20 7,750.60
           
Minority Interests/Other Equity 3,492.00 3,096.50 3,016.90 2,678.80 2,330.50
Total Equity 12,954.20 12,048.40 11,644.40 11,029.00 10,081.10
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities 2,285.30 2,333.00 1,876.90 3,670.10 2,058.70
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (2,081.60) (2,093.00) (477.50) (2,203.30) (2,187.50)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities 1,346.40 (402.00) (1,333.80) (1,949.90) 717.10
Net Increase/Decrease In Cash 1,550.10 (162.00) 65.60 (483.10) 588.30
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted 34.2 31.6 35.0 12.7 35.6
PEG - Adjusted n/a 1.5 n/a 0.1 4.5
Earnings per Share Growth - Adjusted -13% 21% -58% 160% 8%
Dividend Cover 2.00 2.00 1.00 1.00 1.00
Revenue per Share 670.83¢ 641.52¢ 594.61¢ 757.73¢ 520.29¢
Pre-Tax Profit per Share 210.08¢ 199.37¢ 259.56¢ 352.70¢ 143.34¢
Operating Margin 30.37% 28.19% 27.88% 45.53% 31.04%
Return on Capital Employed 9.92% 9.72% 15.35% 22.21% 9.94%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 34.2 31.6 35.0 12.7 35.2
PEG - Adjusted n/a 1.5 n/a 0.1 3.9
Earnings per Share Growth - Adjusted -13% 21% -58% 157% 9%
Dividend Cover 2.00 2.00 1.00 1.00 1.01
           
Dividend Yield 1.5% 1.6% 2.9% 7.9% 2.8%
Dividend per Share Growth (12.78%) (39.70%) (58.11%) 160.51% 207.30%
Operating Cash Flow per Share 231.81¢ 236.65¢ 190.38¢ 372.27¢ 208.82¢
Cash Incr/Decr per Share 157.23¢ (16.43¢) 6.65¢ (49.00¢) 59.67¢
Net Asset Value per Share (exc. Intangibles) 1,314.00¢ 1,222.12¢ 1,181.14¢ 1,118.72¢ 1,007.35¢
Net Gearing 39.70% 38.37% 28.59% 29.09% 32.36%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page