Entain (ENT)

Sector:

Tourism and Leisure Services

Index:

FTSE 100

731.60p
   
  • Change Today:
    -10.20p
  • 52 Week High: 821.20
  • 52 Week Low: 501.20
  • Currency: UK Pounds
  • Shares Issued: 639.54m
  • Volume: 1,639,681
  • Market Cap: £4,678.88m
  • RiskGrade: 260
  • Beta: 0.02

Dividend Data

  31-Dec-2431-Dec-2331-Dec-2231-Dec-2131-Dec-20
Total Dividend18.60p17.80p17.00pn/a17.60p
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 5,089.20 4,769.60 4,296.90 3,830.00 3,561.60
Operating Profit/(Loss) (135.90) (601.80) 522.70 518.30 419.10
Net Interest (273.30) (230.40) (90.40) (80.80) (79.50)
Profit Before Tax (357.40) (842.60) 102.90 393.20 174.70
Profit After Tax (461.00) (878.70) 32.90 275.60 113.80
Discontinued Operations          
Profit After Tax n/a (57.80) (13.40) (14.90) (34.40)
PROFIT FOR THE PERIOD (461.00) (936.50) 19.50 260.70 79.40
Attributable to:          
Equity Holders of Parent Company (452.70) (928.60) 24.20 249.30 57.80
Minority Interests (8.30) (7.90) (4.70) 11.40 21.60
           
Continuing EPS          
Earnings per Share - Basic (70.80p) (141.40p) 6.40p 45.10p 15.80p
Earnings per Share - Diluted (70.80p) (141.40p) 6.40p 44.70p 15.60p
Earnings per Share - Adjusted 30.20p 44.30p 60.50p 54.30p 63.50p
Continuing and Discontinued EPS          
Earnings per Share - Basic (70.80p) (150.70p) 4.10p 42.60p 9.90p
Earnings per Share - Diluted (70.80p) (150.70p) 4.10p 42.20p 9.80p
Earnings per Share - Adjusted 30.20p 44.30p 60.50p 53.30p 62.80p
           
Dividend per Share 18.60p 17.80p 17.00p n/a n/a
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 573.80 533.40 507.20 467.20 470.20
Intangible Assets 7,658.30 8,676.10 6,657.10 5,369.50 5,166.50
Investment Properties n/a n/a n/a n/a n/a
Investments 32.60 47.10 n/a 68.10 35.60
Other Financial Assets 19.10 n/a 0.20 0.30 4.40
Other Non-Current Assets 558.30 586.80 313.20 239.50 197.80
  8,842.10 9,843.40 7,477.70 6,144.60 5,874.50
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 563.80 503.20 500.30 539.80 475.80
Cash at Bank & in Hand 588.90 400.60 658.50 487.10 706.70
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 146.20 103.40 103.60 80.50 13.60
  1,298.90 1,007.20 1,262.40 1,107.40 1,196.10
           
Other Assets n/a n/a n/a n/a 199.10
Total Assets 10,141.00 10,850.60 8,740.10 7,252.00 7,269.70
           
Liabilities          
Current Liabilities          
Borrowings 102.50 384.90 490.00 199.30 103.90
Other Current Liabilities 1,652.20 1,419.40 1,274.40 1,040.40 1,217.90
  1,754.70 1,804.30 1,764.40 1,239.70 1,321.80
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 3,853.20 3,249.00 2,904.90 2,376.80 2,333.90
Provisions 741.60 829.30 500.80 414.40 351.20
Other Non-Current Liabilities 1,772.10 2,175.30 253.40 52.60 9.30
  6,366.90 6,253.60 3,659.10 2,843.80 2,694.40
           
Other Liabilities n/a n/a n/a n/a 172.00
Total Liabilities 8,121.60 8,057.90 5,423.50 4,083.50 4,188.20
           
Net Assets 2,019.40 2,792.70 3,316.60 3,168.50 3,081.50
           
Capital & Reserves          
Share Capital 5.20 5.20 4.80 4.80 4.80
Share Premium Account 1,796.70 1,796.70 1,207.30 1,207.30 1,206.60
Other Reserves 2,512.40 2,677.80 2,767.60 2,590.80 2,719.10
Retained Earnings (2,768.60) (2,211.70) (846.90) (635.80) (901.30)
Shareholders Funds 1,545.70 2,268.00 3,132.80 3,167.10 3,029.20
           
Minority Interests/Other Equity 473.70 524.70 183.80 1.40 52.30
Total Equity 2,019.40 2,792.70 3,316.60 3,168.50 3,081.50
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities 579.30 448.10 640.20 631.80 710.30
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (316.50) (1,521.60) (1,092.20) (849.30) (219.10)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (58.70) 829.30 616.60 (30.40) (144.50)
Net Increase/Decrease In Cash 204.10 (244.20) 164.60 (247.90) 346.70
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted 22.8 22.4 21.8 31.0 17.9
PEG - Adjusted n/a n/a 2.0 n/a n/a
Earnings per Share Growth - Adjusted -32% -27% 11% -14% -3%
Dividend Cover 1.62 2.49 3.56 n/a n/a
Revenue per Share 795.76p 745.78p 730.52p 653.92p 610.18p
Pre-Tax Profit per Share (55.88p) (131.75p) 17.49p 67.13p 29.93p
Operating Margin (2.67%) (12.62%) 12.16% 13.53% 11.77%
Return on Capital Employed 8.93% 43.11% 34.82% 60.04% 36.11%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 22.8 22.4 21.8 31.6 18.0
PEG - Adjusted n/a n/a 1.6 n/a n/a
Earnings per Share Growth - Adjusted -32% -27% 14% -15% -4%
Dividend Cover 1.62 2.49 3.56 n/a n/a
           
Dividend Yield 2.7% 1.8% 1.3% 0.0% 0.0%
Dividend per Share Growth 4.49% 4.71% n/a n/a n/a
Operating Cash Flow per Share 90.58p 70.07p 108.84p 107.87p 121.69p
Cash Incr/Decr per Share 31.91p (38.18p) 27.98p (42.33p) 59.40p
Net Asset Value per Share (exc. Intangibles) (881.71p) (919.94p) (567.92p) (375.79p) (357.20p)
Net Gearing 217.82% 142.56% 87.35% 65.96% 57.15%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page