Entain (ENT)

Sector:

Tourism and Leisure Services

Index:

FTSE 100

 534.40p
   
  • Change Today:
      0.000p
  • 52 Week High: 1,022.00p
  • 52 Week Low: 526.60p
  • Currency: UK Pounds
  • Shares Issued: 639.91m
  • Volume: 0
  • Market Cap: £3,419.67m
  • RiskGrade: 260

Dividend Data

  31-Dec-2531-Dec-2431-Dec-2331-Dec-2231-Dec-21
Total Dividend19.60p18.60p17.80p17.00pn/a
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Continuing Operations          
Revenue 5,259.40 5,089.20 4,769.60 4,296.90 3,830.00
Operating Profit/(Loss) (260.10) (135.90) (601.80) 522.70 518.30
Net Interest (260.50) (273.30) (230.40) (90.40) (80.80)
Profit Before Tax (556.80) (357.40) (842.60) 102.90 393.20
Profit After Tax (680.50) (461.00) (878.70) 32.90 275.60
Discontinued Operations          
Profit After Tax n/a n/a (57.80) (13.40) (14.90)
PROFIT FOR THE PERIOD (680.50) (461.00) (936.50) 19.50 260.70
Attributable to:          
Equity Holders of Parent Company (666.70) (452.70) (928.60) 24.20 249.30
Minority Interests (13.80) (8.30) (7.90) (4.70) 11.40
           
Continuing EPS          
Earnings per Share - Basic (104.30p) (70.80p) (141.40p) 6.40p 45.10p
Earnings per Share - Diluted (104.30p) (70.80p) (141.40p) 6.40p 44.70p
Earnings per Share - Adjusted 62.40p 30.20p 44.30p 60.50p 54.30p
Continuing and Discontinued EPS          
Earnings per Share - Basic (104.30p) (70.80p) (150.70p) 4.10p 42.60p
Earnings per Share - Diluted (104.30p) (70.80p) (150.70p) 4.10p 42.20p
Earnings per Share - Adjusted 62.40p 30.20p 44.30p 60.50p 53.30p
           
Dividend per Share 19.60p 18.60p 17.80p 17.00p n/a
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Assets          
Non-Current Assets          
Property, Plant & Equipment 573.70 573.80 533.40 507.20 467.20
Intangible Assets 6,999.80 7,658.30 8,676.10 6,657.10 5,369.50
Investment Properties n/a n/a n/a n/a n/a
Investments 34.90 32.60 47.10 n/a 68.10
Other Financial Assets n/a 19.10 n/a 0.20 0.30
Other Non-Current Assets 527.10 558.30 586.80 313.20 239.50
  8,135.50 8,842.10 9,843.40 7,477.70 6,144.60
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 613.70 563.80 503.20 500.30 539.80
Cash at Bank & in Hand 554.10 588.90 400.60 658.50 487.10
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 93.00 146.20 103.40 103.60 80.50
  1,260.80 1,298.90 1,007.20 1,262.40 1,107.40
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 9,396.30 10,141.00 10,850.60 8,740.10 7,252.00
           
Liabilities          
Current Liabilities          
Borrowings 95.90 102.50 384.90 490.00 199.30
Other Current Liabilities 2,349.20 1,652.20 1,419.40 1,274.40 1,040.40
  2,445.10 1,754.70 1,804.30 1,764.40 1,239.70
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 3,896.30 3,853.20 3,249.00 2,904.90 2,376.80
Provisions 741.90 741.60 829.30 500.80 414.40
Other Non-Current Liabilities 983.80 1,772.10 2,175.30 253.40 52.60
  5,622.00 6,366.90 6,253.60 3,659.10 2,843.80
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 8,067.10 8,121.60 8,057.90 5,423.50 4,083.50
           
Net Assets 1,329.20 2,019.40 2,792.70 3,316.60 3,168.50
           
Capital & Reserves          
Share Capital 5.20 5.20 5.20 4.80 4.80
Share Premium Account 1,796.70 1,796.70 1,796.70 1,207.30 1,207.30
Other Reserves 2,634.40 2,512.40 2,677.80 2,767.60 2,590.80
Retained Earnings (3,546.40) (2,768.60) (2,211.70) (846.90) (635.80)
Shareholders Funds 889.90 1,545.70 2,268.00 3,132.80 3,167.10
           
Minority Interests/Other Equity 439.30 473.70 524.70 183.80 1.40
Total Equity 1,329.20 2,019.40 2,792.70 3,316.60 3,168.50
Cash Flow 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Net Cash Flow From Operating Activities 554.20 579.30 448.10 640.20 631.80
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (235.90) (316.50) (1,521.60) (1,092.20) (849.30)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (375.50) (58.70) 829.30 616.60 (30.40)
Net Increase/Decrease In Cash (57.20) 204.10 (244.20) 164.60 (247.90)
Ratios - based on IFRS 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Continuing Operations          
PE Ratio - Adjusted 12.3 22.8 22.4 21.8 31.0
PEG - Adjusted 0.1 n/a n/a 2.0 n/a
Earnings per Share Growth - Adjusted 107% -32% -27% 11% -14%
Dividend Cover 3.18 1.62 2.49 3.56 n/a
Revenue per Share 822.42¢ 796.31¢ 745.36¢ 730.52¢ 653.92¢
Pre-Tax Profit per Share (87.07¢) (55.92¢) (131.68¢) 17.49¢ 67.13¢
Operating Margin (4.95%) (2.67%) (12.62%) 12.16% 13.53%
Return on Capital Employed 31.64% 8.93% 43.11% 34.82% 60.04%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 12.3 22.8 22.4 21.8 31.6
PEG - Adjusted 0.1 n/a n/a 1.6 n/a
Earnings per Share Growth - Adjusted 107% -32% -27% 14% -15%
Dividend Cover 3.18 1.62 2.49 3.56 n/a
           
Dividend Yield 2.6% 2.7% 1.8% 1.3% 0.0%
Dividend per Share Growth 5.38% 4.49% 4.71% n/a n/a
Operating Cash Flow per Share 86.66¢ 90.64¢ 70.03¢ 108.84¢ 107.87¢
Cash Incr/Decr per Share (8.94¢) 31.94¢ (38.16¢) 27.98¢ (42.33¢)
Net Asset Value per Share (exc. Intangibles) (886.72¢) (882.32¢) (919.41¢) (567.92¢) (375.79¢)
Net Gearing 386.35% 217.82% 142.56% 87.35% 65.96%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page