YouGov (YOU)

Sector:

Media

Index:

FTSE AIM 50

253.75p
   
  • Change Today:
      2.75p
  • 52 Week High: 492.00p
  • 52 Week Low: 246.25p
  • Currency: UK Pounds
  • Shares Issued: 117.19m
  • Volume: 356,595
  • Market Cap: £297.38m
  • RiskGrade: 149

Dividend Data

  31-Jul-2531-Jul-2431-Jul-2331-Jul-2231-Jul-21
Total Dividend9.25p9.00pn/a7.00p6.00p
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Jul-25 31-Jul-24 31-Jul-23 31-Jul-22 31-Jul-21
Continuing Operations          
Revenue 388.90 335.30 258.30 221.10 169.00
Operating Profit/(Loss) 31.40 10.90 44.40 30.00 19.00
Net Interest (13.30) (6.90) 0.30 (4.70) (0.10)
Profit Before Tax 18.10 4.00 44.70 25.30 18.90
Profit After Tax 13.10 (2.10) 34.60 17.50 11.50
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 13.10 (2.10) 34.60 17.50 11.50
Attributable to:          
Equity Holders of Parent Company 13.40 (2.40) 34.50 17.10 11.50
Minority Interests (0.30) 0.30 0.10 0.40 n/a
           
Continuing EPS          
Earnings per Share - Basic 11.50p (2.00p) 31.50p 15.70p 10.60p
Earnings per Share - Diluted 11.30p (2.00p) 30.80p 15.40p 10.30p
Earnings per Share - Adjusted 31.70p 29.40p 40.50p 23.70p 20.80p
Continuing and Discontinued EPS          
Earnings per Share - Basic 11.50p (2.00p) 31.50p 15.70p 10.60p
Earnings per Share - Diluted 11.30p (2.00p) 30.80p 15.40p 10.30p
Earnings per Share - Adjusted 31.70p 29.40p 40.50p 23.70p 20.80p
           
Dividend per Share 9.25p 9.00p 8.75p 7.00p 6.00p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Jul-25 31-Jul-24 31-Jul-23 31-Jul-22 31-Jul-21
Assets          
Non-Current Assets          
Property, Plant & Equipment 27.50 22.50 13.70 15.50 15.30
Intangible Assets 424.80 428.00 114.30 118.20 89.70
Investment Properties n/a n/a n/a n/a n/a
Investments n/a n/a n/a n/a n/a
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets 10.90 10.20 11.10 11.30 8.50
  463.20 460.70 139.10 145.00 113.50
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 79.50 72.60 55.00 53.50 40.70
Cash at Bank & in Hand 54.80 73.60 107.20 37.40 35.50
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 2.80 2.80 3.00 4.10 6.20
  137.10 149.00 165.20 95.00 82.40
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 600.30 609.70 304.30 240.00 195.90
           
Liabilities          
Current Liabilities          
Borrowings 72.40 55.20 3.10 2.90 3.10
Other Current Liabilities 142.10 139.50 88.00 87.60 64.10
  214.50 194.70 91.10 90.50 67.20
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 149.50 183.60 8.10 9.30 10.10
Provisions 33.50 39.50 7.00 10.80 5.70
Other Non-Current Liabilities 11.70 8.70 1.90 4.40 0.90
  194.70 231.80 17.00 24.50 16.70
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 409.20 426.50 108.10 115.00 83.90
           
Net Assets 191.10 183.20 196.20 125.00 112.00
           
Capital & Reserves          
Share Capital 0.20 0.20 0.20 0.20 0.20
Share Premium Account 81.10 81.10 81.10 31.50 31.50
Other Reserves 16.90 9.10 1.50 14.20 14.50
Retained Earnings 92.90 92.70 113.60 79.40 66.50
Shareholders Funds 191.10 183.10 196.40 125.30 112.70
           
Minority Interests/Other Equity n/a 0.10 (0.20) (0.30) (0.70)
Total Equity 191.10 183.20 196.20 125.00 112.00
Cash Flow 31-Jul-25 31-Jul-24 31-Jul-23 31-Jul-22 31-Jul-21
Net Cash Flow From Operating Activities 44.70 37.70 59.20 61.90 49.00
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (20.20) (278.90) (17.10) (42.90) (36.20)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (42.90) 208.30 29.10 (20.00) (11.50)
Net Increase/Decrease In Cash (18.40) (32.90) 71.20 (1.00) 1.30
Ratios - based on IFRS 31-Jul-25 31-Jul-24 31-Jul-23 31-Jul-22 31-Jul-21
Continuing Operations          
PE Ratio - Adjusted 9.8 15.7 24.0 46.2 60.9
PEG - Adjusted 1.2 n/a 0.3 3.3 4.1
Earnings per Share Growth - Adjusted 8% -27% 71% 14% 15%
Dividend Cover 3.43 3.27 4.63 3.39 3.47
Revenue per Share 331.85p 286.11p 220.41p 188.66p 144.21p
Pre-Tax Profit per Share 15.45p 3.41p 38.14p 21.59p 16.13p
Operating Margin 8.07% 3.25% 17.19% 13.57% 11.24%
Return on Capital Employed 144.70% 32.54% 44.36% 100.67% 46.12%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 9.8 15.7 24.0 46.2 60.9
PEG - Adjusted 1.2 n/a 0.3 3.3 4.1
Earnings per Share Growth - Adjusted 8% -27% 71% 14% 15%
Dividend Cover 3.43 3.27 4.63 3.39 3.47
           
Dividend Yield 3.0% 1.9% 0.9% 0.6% 0.5%
Dividend per Share Growth 2.78% 2.86% 25.00% 16.67% 20.00%
Operating Cash Flow per Share 38.14p 32.17p 50.52p 52.82p 41.81p
Cash Incr/Decr per Share (15.70p) (28.07p) 60.76p (0.85p) 1.11p
Net Asset Value per Share (exc. Intangibles) (199.41p) (208.89p) 69.89p 5.80p 19.03p
Net Gearing 87.44% 90.22% -48.88% -20.11% -19.79%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page