Investment Firms
| 31-Dec-25 | 31-Dec-24 | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | Total Dividend | 3.60p | 3.68p | 3.72p | 3.99p | n/a |
|---|
| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Income Statement | 31-Dec-25 | 31-Dec-24 | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 |
| Turnover | 3.39 | 2.35 | 2.35 | 1.63 | 1.08 |
| Operating Profit/(Loss) | 1.85 | 0.98 | 0.98 | 0.72 | 0.48 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Profit Before Tax | 1.85 | 0.98 | 0.98 | 0.72 | 0.48 |
| Profit After Tax | 1.85 | 0.98 | 0.98 | 0.72 | 0.48 |
| Total Dividend Paid | n/a | n/a | n/a | n/a | n/a |
| Retained Profit/(Loss) for the Financial Year | 1.85 | 0.98 | 0.98 | 0.72 | 0.48 |
| Earnings per Share - Basic | 0.25p | 0.51p | 0.51p | 0.46p | n/a |
| Earnings per Share - Diluted | 0.25p | 0.51p | 0.51p | 0.46p | n/a |
| Earnings per Share - Adjusted | 0.25p | 0.51p | 0.51p | 0.46p | n/a |
| Dividend per Share | 1.80p | 3.68p | 3.68p | 3.99p | 0.037p |
| £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
| Balance Sheet | 31-Dec-25 | 31-Dec-24 | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 |
| Fixed Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Tangible Assets | n/a | n/a | n/a | n/a | n/a |
| Fixed Investments | 219.00 | 204.76 | 204.76 | 92.30 | 90.54 |
| 219.00 | 204.76 | 204.76 | 92.30 | 90.54 | |
| Current Assets | |||||
| Stocks | n/a | n/a | n/a | n/a | n/a |
| Debtors | 1.03 | 1.57 | 1.57 | 3.46 | 2.88 |
| Cash at Bank & in Hand | 61.40 | 47.81 | 47.81 | 26.59 | 14.36 |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 281.42 | 254.14 | 254.14 | 122.35 | 107.77 |
| Liabilities | |||||
| Creditors: Amount Due Within 1 Year | 1.74 | 2.48 | 2.48 | 0.83 | 0.78 |
| Net Current Assets | 60.69 | 46.89 | 46.89 | 29.22 | 16.46 |
| Creditors: Amount Due Over 1 Year | 0.02 | 0.33 | 0.33 | 0.27 | n/a |
| Provisions for Liabilities & Charges | n/a | n/a | n/a | n/a | n/a |
| Other Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Liabilities | 1.76 | 2.82 | 2.82 | 1.10 | 0.78 |
| Net Assets | 279.67 | 251.32 | 251.32 | 121.25 | 106.99 |
| Capital & Reserves | |||||
| Called Up Share Capital | 4.28 | 3.72 | 3.72 | 1.90 | 1.54 |
| Share Premium Account | 14.92 | 137.72 | 137.72 | 5.53 | 52.69 |
| Other Reserves | 260.47 | 109.88 | 109.88 | 113.81 | 52.77 |
| Profit & Loss Account | n/a | n/a | n/a | n/a | n/a |
| Shareholders Funds | 279.67 | 251.32 | 251.32 | 121.25 | 106.99 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Capital Employed | 279.67 | 251.32 | 251.32 | 121.25 | 106.99 |
| Cash Flow | 31-Dec-25 | 31-Dec-24 | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 |
| Net Cash Flow From Operating Activities | (2.90) | (1.17) | (1.17) | (1.74) | (1.85) |
| Returns On Investment & Servicing of Finance | n/a | n/a | n/a | n/a | n/a |
| Taxation Paid | n/a | n/a | n/a | n/a | n/a |
| Capital Expenditure | (6.30) | (1.39) | (1.39) | (6.58) | (4.32) |
| Acquisitions & Disposals | n/a | n/a | n/a | n/a | n/a |
| Equity Dividends Paid | (11.66) | (5.89) | (5.89) | (5.39) | n/a |
| Management of Liquid Resources | n/a | n/a | n/a | n/a | n/a |
| Financing | 34.46 | 30.68 | 30.68 | 25.93 | 9.08 |
| Net Increase/Decrease In Cash | 47.81 | 22.24 | 25.57 | 12.23 | 2.91 |
| Ratios | 31-Dec-25 | 31-Dec-24 | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 |
| PE Ratio | 264.4 | 133.3 | 136.3 | 157.6 | 20,349.2 |
| PEG | n/a | n/a | 12.4 | 0.0 | n/a |
| EPS Growth | -51% | n/a | 11% | 12,217% | n/a |
| Dividend Yield | 2.7% | 5.4% | 5.3% | 5.5% | 0.0% |
| Dividend Cover | 0.14 | 0.14 | 0.14 | 0.12 | 0.10 |
| Dividend per Share Growth | (51.15%) | n/a | (7.77%) | 10,641.39% | (99.06%) |
| Operating Cashflow Per Share | (0.36p) | (0.29p) | (0.29p) | (0.43p) | n/a |
| Pre-tax Profit per Share | 0.45p | 0.24p | 0.24p | 0.18p | 0.12p |
| Cash Increase / Decrease per Share | 11.75p | 5.46p | 6.28p | 3.01p | 0.71p |
| Turnover per Share | 0.83p | 0.58p | 0.58p | 0.40p | 0.27p |
| Net Asset Value per Share | 68.73p | 61.77p | 61.77p | 29.80p | 26.30p |
| Operating Margin | 54.61% | 41.58% | 41.58% | 44.14% | 44.20% |
| ROCE | n/a | n/a | n/a | n/a | n/a |
| Net Gearing | n/a | n/a | n/a | n/a | n/a |
You are here: research