Cranswick (CWK)

Sector:

Food

Index:

FTSE 250

 5,260.00p
   
  • Change Today:
      0.000p
  • 52 Week High: 5,690.00
  • 52 Week Low: 4,840.00
  • Currency: UK Pounds
  • Shares Issued: 54.31m
  • Volume: 0
  • Market Cap: £2,856.51m
  • RiskGrade: 93
  • Beta: 0.00

Dividend Data

  28-Mar-2629-Mar-2528-Mar-2530-Mar-2430-Mar-23
Interim Dividend27.00p25.00pn/a22.70pn/a
Final Dividend85.50p76.00pn/a67.30pn/a
Total Dividend112.50p101.00pn/a90.00pn/a
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 28-Mar-26 29-Mar-25 28-Mar-25 30-Mar-24 30-Mar-23
Continuing Operations          
Revenue 2,982.50 2,723.30 2,723.30 2,599.30 2,323.00
Operating Profit/(Loss) 232.80 190.60 190.60 166.90 145.90
Net Interest (17.00) (9.20) (9.20) (8.90) (6.40)
Profit Before Tax 215.80 181.60 181.60 158.40 139.50
Profit After Tax 158.30 134.30 134.30 113.10 111.40
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 158.30 134.30 134.30 113.10 111.40
Attributable to:          
Equity Holders of Parent Company 158.30 134.30 134.30 113.10 111.40
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 295.90p 250.50p 250.50p 210.40p 15,205.90p
Earnings per Share - Diluted 290.20p 246.10p 246.10p 209.70p 15,169.40p
Earnings per Share - Adjusted 301.70p 273.40p 273.40p 242.80p 15,330.00p
Continuing and Discontinued EPS          
Earnings per Share - Basic 295.90p 250.50p 250.50p 210.40p 15,205.90p
Earnings per Share - Diluted 290.20p 246.10p 246.10p 209.70p 15,169.40p
Earnings per Share - Adjusted 301.70p 273.40p 273.40p 242.80p 15,330.00p
           
Dividend per Share 112.50p 90.00p 101.00p 79.40p 5,796.20p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 28-Mar-26 29-Mar-25 28-Mar-25 30-Mar-24 30-Mar-23
Assets          
Non-Current Assets          
Property, Plant & Equipment 879.80 729.10 733.40 611.30 540.40
Intangible Assets 219.80 210.90 210.90 213.50 223.20
Investment Properties n/a n/a n/a n/a n/a
Investments 0.20 4.30 0.10 7.20 6.30
Other Financial Assets n/a 0.10 n/a 0.10 n/a
Other Non-Current Assets n/a n/a n/a 0.20 0.20
  1,099.80 944.40 944.40 832.30 770.10
Current Assets          
Inventories 228.70 126.90 218.70 113.70 113.00
Trade & Other Receivables 396.30 355.00 361.90 325.30 288.50
Cash at Bank & in Hand 12.50 5.90 5.90 27.00 20.30
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets n/a 99.00 0.30 85.70 72.90
  637.50 586.80 586.80 551.70 494.70
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 1,737.30 1,531.20 1,531.20 1,384.00 1,264.80
           
Liabilities          
Current Liabilities          
Borrowings 19.30 16.70 16.40 19.60 14.50
Other Current Liabilities 341.90 330.50 330.80 311.80 5.10
  361.20 347.20 347.20 331.40 19.60
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 156.50 161.90 116.30 109.20 110.00
Provisions 49.40 33.70 34.20 31.00 23.40
Other Non-Current Liabilities 81.30 0.50 45.60 0.90 0.40
  287.20 196.10 196.10 141.10 133.80
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 648.40 543.30 543.30 472.50 421.90
           
Net Assets 1,088.90 987.90 987.90 911.50 842.90
           
Capital & Reserves          
Share Capital 5.40 5.40 5.40 5.40 5.40
Share Premium Account 135.90 133.00 133.00 128.30 123.90
Other Reserves (23.60) (20.90) (20.90) (3.90) 49.00
Retained Earnings 971.20 870.40 870.40 781.70 664.60
Shareholders Funds 1,088.90 987.90 987.90 911.50 842.90
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 1,088.90 987.90 987.90 911.50 842.90
Cash Flow 28-Mar-26 29-Mar-25 28-Mar-25 30-Mar-24 30-Mar-23
Net Cash Flow From Operating Activities 275.00 216.30 216.30 228.40 153.00
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (195.20) (160.40) (160.40) (123.30) (83.80)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (73.20) (77.00) (77.00) (98.40) (49.10)
Net Increase/Decrease In Cash 6.60 (21.10) (21.10) 6.70 20.10
Ratios - based on IFRS 28-Mar-26 29-Mar-25 28-Mar-25 30-Mar-24 30-Mar-23
Continuing Operations          
PE Ratio - Adjusted 17.0 18.1 18.1 16.9 0.2
PEG - Adjusted 1.7 n/a 1.4 n/a 0.0
Earnings per Share Growth - Adjusted 10% n/a 13% -98% 7,200%
Dividend Cover 2.68 3.04 2.71 3.06 2.64
Revenue per Share 5,492.01p 1,855,143.60p 5,110.59p 4,833.57p 317,201.33p
Pre-Tax Profit per Share 397.38p 123,708.03p 340.79p 294.56p 19,048.47p
Operating Margin 7.81% 7.00% 7.00% 6.42% 6.28%
Return on Capital Employed 21.27% 7,039.52% 20.33% 19.50% 1,387.53%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 17.0 0.0 18.0 16.9 0.0
PEG - Adjusted n/a 0.0 1.4 n/a 0.0
Earnings per Share Growth - Adjusted -100% 36,200% 13% -100% 532,800%
Dividend Cover 2.68 1,108.79 2.72 3.06 193.07
           
Dividend Yield 2.2% 1.8% 2.0% 1.9% 192.2%
Dividend per Share Growth 25.00% (10.89%) 27.20% (98.63%) 7,200.00%
Operating Cash Flow per Share 506.39p 403.69p 403.69p 424.73p 20,891.87p
Cash Incr/Decr per Share 12.15p (14,373.57p) (39.60p) 12.46p 2,744.62p
Net Asset Value per Share (exc. Intangibles) 1,600.37p 1,450.14p 1,450.14p 1,297.98p 1,159.16p
Net Gearing 15.00% 17.48% 12.84% 11.17% 12.36%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page