Cranswick (CWK)

Sector:

Food

Index:

FTSE 250

 5,220.00p
   
  • Change Today:
      0.000p
  • 52 Week High: 5,490.00
  • 52 Week Low: 4,260.00
  • Currency: UK Pounds
  • Shares Issued: 54.25m
  • Volume: 73
  • Market Cap: £2,831.96m
  • RiskGrade: 93

Dividend Data

  29-Mar-2530-Mar-2430-Mar-2325-Mar-2326-Mar-22
Interim Dividend25.00p22.70pn/a20.60p20.00p
Final Dividend76.00p67.30pn/a58.80p55.60p
Total Dividend101.00p90.00pn/a79.40p75.60p
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 29-Mar-25 30-Mar-24 30-Mar-23 25-Mar-23 26-Mar-22
Continuing Operations          
Revenue 2,723.30 2,599.30 2,323.00 2,323.00 2,008.50
Operating Profit/(Loss) 190.60 166.90 145.90 145.90 133.60
Net Interest (9.20) (8.90) (6.40) (6.40) (3.70)
Profit Before Tax 181.60 158.40 139.50 139.50 129.90
Profit After Tax 134.30 113.10 111.40 111.40 103.50
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 134.30 113.10 111.40 111.40 103.50
Attributable to:          
Equity Holders of Parent Company 134.30 113.10 111.40 111.40 103.50
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 250.50p 210.40p 15,205.90p 208.30p 195.70p
Earnings per Share - Diluted 246.10p 209.70p 15,169.40p 207.80p 194.80p
Earnings per Share - Adjusted 273.40p 242.80p 15,330.00p 210.00p 205.40p
Continuing and Discontinued EPS          
Earnings per Share - Basic 250.50p 210.40p 15,205.90p 208.30p 195.70p
Earnings per Share - Diluted 246.10p 209.70p 15,169.40p 207.80p 194.80p
Earnings per Share - Adjusted 273.40p 242.80p 15,330.00p 210.00p 205.40p
           
Dividend per Share 90.00p 79.40p 5,796.20p 79.40p 75.60p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 29-Mar-25 30-Mar-24 30-Mar-23 25-Mar-23 26-Mar-22
Assets          
Non-Current Assets          
Property, Plant & Equipment 729.10 611.30 540.40 540.40 500.30
Intangible Assets 210.90 213.50 223.20 223.20 231.30
Investment Properties n/a n/a n/a n/a n/a
Investments 4.30 7.20 6.30 6.30 2.70
Other Financial Assets 0.10 0.10 n/a n/a n/a
Other Non-Current Assets n/a 0.20 0.20 0.20 8.30
  944.40 832.30 770.10 770.10 742.60
Current Assets          
Inventories 126.90 113.70 113.00 113.00 105.20
Trade & Other Receivables 355.00 325.30 288.50 288.50 244.40
Cash at Bank & in Hand 5.90 27.00 20.30 20.30 0.20
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 99.00 85.70 72.90 72.90 50.70
  586.80 551.70 494.70 494.70 400.50
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 1,531.20 1,384.00 1,264.80 1,264.80 1,143.10
           
Liabilities          
Current Liabilities          
Borrowings 16.70 19.60 14.50 14.50 16.90
Other Current Liabilities 330.50 311.80 5.10 273.60 242.90
  347.20 331.40 19.60 288.10 259.80
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 161.90 109.20 110.00 110.00 92.40
Provisions 33.70 31.00 23.40 23.40 21.40
Other Non-Current Liabilities 0.50 0.90 0.40 0.40 0.60
  196.10 141.10 133.80 133.80 114.40
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 543.30 472.50 421.90 421.90 374.20
           
Net Assets 987.90 911.50 842.90 842.90 768.90
           
Capital & Reserves          
Share Capital 5.40 5.40 5.40 5.40 5.30
Share Premium Account 133.00 128.30 123.90 123.90 115.90
Other Reserves (20.90) (3.90) 49.00 49.00 44.00
Retained Earnings 870.40 781.70 664.60 664.60 603.70
Shareholders Funds 987.90 911.50 842.90 842.90 768.90
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 987.90 911.50 842.90 842.90 768.90
Cash Flow 29-Mar-25 30-Mar-24 30-Mar-23 25-Mar-23 26-Mar-22
Net Cash Flow From Operating Activities 216.30 228.40 153.00 153.00 160.00
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (160.40) (123.30) (83.80) (83.80) (130.90)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (77.00) (98.40) (49.10) (49.10) (67.90)
Net Increase/Decrease In Cash (21.10) 6.70 20.10 20.10 (38.80)
Ratios - based on IFRS 29-Mar-25 30-Mar-24 30-Mar-23 25-Mar-23 26-Mar-22
Continuing Operations          
PE Ratio - Adjusted 18.1 16.9 0.2 14.4 17.5
PEG - Adjusted 1.4 n/a 0.0 7.2 5.8
Earnings per Share Growth - Adjusted 13% -98% 7,200% 2% 3%
Dividend Cover 3.04 3.06 2.64 2.64 2.72
Revenue per Share 5,019.72p 4,791.16p 317,201.33p 4,345.22p 3,795.14p
Pre-Tax Profit per Share 334.73p 291.97p 19,048.47p 260.94p 245.45p
Operating Margin 7.00% 6.42% 6.28% 6.28% 6.65%
Return on Capital Employed 19.29% 19.50% 1,387.53% 19.01% 19.99%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 18.1 16.9 0.0 14.4 17.5
PEG - Adjusted 1.4 n/a 0.0 7.2 5.8
Earnings per Share Growth - Adjusted 13% -100% 532,800% 2% 3%
Dividend Cover 3.04 3.06 193.07 2.64 2.72
           
Dividend Yield 1.8% 1.9% 192.2% 2.6% 2.1%
Dividend per Share Growth 13.35% (98.63%) 7,200.00% 5.03% 8.00%
Operating Cash Flow per Share 398.69p 421.00p 20,891.87p 286.19p 302.33p
Cash Incr/Decr per Share (38.89p) 12.35p 2,744.62p 37.60p (73.31p)
Net Asset Value per Share (exc. Intangibles) 1,432.20p 1,286.59p 1,159.16p 1,159.16p 1,015.82p
Net Gearing 17.48% 11.17% 12.36% 12.36% 14.19%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page