FIH Group (FIH)

Sector:

Support

Index:

FTSE AIM All-Share

 195.00p
   
  • Change Today:
      0.000p
  • 52 Week High: 275.00
  • 52 Week Low: 162.50
  • Currency: UK Pounds
  • Shares Issued: 12.52m
  • Volume: 4,953
  • Market Cap: £24.41m
  • Beta: 0.02

Dividend Data

  31-Mar-2431-Mar-2331-Mar-2231-Mar-2131-Mar-20
Interim Dividend1.25p1.20p1.00pn/an/a
Final Dividend5.50p5.30p2.00pn/an/a
Total Dividend6.75p6.50p3.00pn/a1.80p
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Continuing Operations          
Revenue 52.46 52.71 40.32 32.58 44.60
Operating Profit/(Loss) 3.64 3.93 2.78 1.08 (2.91)
Net Interest (0.88) 0.11 (0.09) (0.88) (0.86)
Profit Before Tax 2.76 4.05 2.69 0.20 (3.77)
Profit After Tax 1.97 3.12 1.49 0.01 (4.73)
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 1.97 3.12 1.49 0.01 (4.73)
Attributable to:          
Equity Holders of Parent Company 1.97 3.12 1.49 0.01 (4.73)
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 15.70p 24.90p 11.90p n/a (37.80p)
Earnings per Share - Diluted 15.70p 24.90p 11.90p n/a (37.80p)
Earnings per Share - Adjusted 19.40p 20.10p 9.50p n/a 22.00p
Continuing and Discontinued EPS          
Earnings per Share - Basic 15.70p 24.90p 11.90p n/a (37.80p)
Earnings per Share - Diluted 15.70p 24.90p 11.90p n/a (37.80p)
Earnings per Share - Adjusted 19.40p 20.10p 9.50p n/a 22.00p
           
Dividend per Share 16.75p 6.50p 3.00p n/a 1.80p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 38.66 38.68 38.72 40.36 41.71
Intangible Assets 4.41 4.38 4.23 4.18 4.25
Investment Properties 7.71 7.92 8.16 7.12 6.46
Investments 0.26 0.26 0.26 0.26 0.26
Other Financial Assets 1.88 2.24 0.64 n/a n/a
Other Non-Current Assets 0.43 0.48 1.43 1.42 1.28
  53.35 53.96 53.45 53.34 53.96
Current Assets          
Inventories 6.70 6.88 6.74 5.87 5.37
Trade & Other Receivables 11.39 10.59 7.95 5.87 8.70
Cash at Bank & in Hand 9.65 12.80 9.57 15.11 9.11
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets n/a n/a 0.51 n/a 0.60
  27.74 30.26 24.77 26.85 23.77
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 81.09 84.22 78.22 80.20 77.73
           
Liabilities          
Current Liabilities          
Borrowings 1.53 1.52 1.54 3.42 1.16
Other Current Liabilities 11.30 14.32 10.33 6.89 9.38
  12.83 15.84 11.87 10.31 10.55
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 16.85 18.21 19.18 24.80 22.94
Provisions n/a n/a 3.78 3.11 2.85
Other Non-Current Liabilities 6.33 6.19 2.56 3.08 2.60
  23.17 24.41 25.53 30.99 28.39
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 36.01 40.24 37.39 41.30 38.94
           
Net Assets 45.09 43.97 40.83 38.90 38.79
           
Capital & Reserves          
Share Capital 1.25 1.25 1.25 1.25 1.25
Share Premium Account 17.59 17.59 17.59 17.59 17.59
Other Reserves 0.63 0.62 0.61 0.47 0.17
Retained Earnings 25.61 24.51 21.38 19.58 19.78
Shareholders Funds 45.09 43.97 40.83 38.90 38.79
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 45.09 43.97 40.83 38.90 38.79
Cash Flow 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Net Cash Flow From Operating Activities 2.01 7.53 5.11 3.73 4.68
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (2.03) (1.61) (2.56) (1.60) (3.38)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (3.11) (2.67) (7.52) 3.32 1.57
Net Increase/Decrease In Cash (3.13) 3.25 (4.97) 5.45 2.87
Ratios - based on IFRS 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Continuing Operations          
PE Ratio - Adjusted 11.1 13.4 24.7 203,090.9 8.8
PEG - Adjusted n/a 0.1 0.0 n/a n/a
Earnings per Share Growth - Adjusted -4% 112% 941,053% -100% -10%
Dividend Cover 1.16 3.09 3.17 n/a 12.22
Revenue per Share 419.01p 421.03p 322.04p 260.21p 356.23p
Pre-Tax Profit per Share 22.06p 32.32p 21.47p 1.61p (30.11p)
Operating Margin 6.95% 7.46% 6.90% 3.32% (6.52%)
Return on Capital Employed 6.17% 6.63% 4.55% 1.64% n/a
Continuing & Discontinued Operations          
PE Ratio - Adjusted 11.1 13.4 24.7 n/a 8.8
PEG - Adjusted n/a 0.1 n/a n/a n/a
Earnings per Share Growth - Adjusted -4% 112% n/a -100% -10%
Dividend Cover 1.16 3.09 3.17 n/a 12.22
           
Dividend Yield 7.8% 2.4% 1.3% 0.0% 0.9%
Dividend per Share Growth 157.69% 116.67% n/a n/a (64.00%)
Operating Cash Flow per Share 16.05p 60.18p 40.82p 0.30p 37.36p
Cash Incr/Decr per Share (25.01p) 25.99p (39.70p) 43.54p 22.92p
Net Asset Value per Share (exc. Intangibles) 324.92p 316.28p 292.30p 277.26p 275.93p
Net Gearing 19.37% 15.77% 27.30% 33.70% 38.67%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page