JD Sports Fashion (JD.)

Sector:

Retailers

Index:

FTSE 100

84.12p
   
  • Change Today:
      1.26p
  • 52 Week High: 159.70
  • 52 Week Low: 63.16
  • Currency: UK Pounds
  • Shares Issued: 5,135m
  • Volume: 33,392,396
  • Market Cap: £4,319.39m
  • RiskGrade: 210
  • Beta: 0.01

Dividend Data

  01-Feb-2503-Feb-2428-Jan-2329-Jan-2230-Jan-21
Interim Dividend0.33p0.30p0.13pn/a2.60p
Final Dividend0.67p0.60p0.67p0.35p1.44p
Total Dividend1.00p0.90p0.13pn/a1.44p
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 01-Feb-25 03-Feb-24 28-Jan-23 29-Jan-22 30-Jan-21
Continuing Operations          
Revenue 11,458.00 10,542.00 10,125.00 8,563.00 6,167.30
Operating Profit/(Loss) 1,021.00 919.00 806.00 721.20 385.00
Net Interest (63.00) (57.00) (319.30) (66.50) (61.00)
Profit Before Tax 715.00 811.00 486.70 654.70 324.00
Profit After Tax 540.00 605.00 272.50 459.60 229.20
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 540.00 605.00 272.50 459.60 229.20
Attributable to:          
Equity Holders of Parent Company 490.00 539.00 188.30 369.70 224.30
Minority Interests 50.00 66.00 84.20 89.90 4.90
           
Continuing EPS          
Earnings per Share - Basic 9.50p 10.45p 3.65p 7.17p 23.05p
Earnings per Share - Diluted 9.50p 10.45p 3.65p 7.17p 23.05p
Earnings per Share - Adjusted 12.39p 12.81p 13.39p 12.84p 32.20p
Continuing and Discontinued EPS          
Earnings per Share - Basic 9.50p 10.45p 3.65p 7.17p 23.05p
Earnings per Share - Diluted 9.50p 10.45p 3.65p 7.17p 23.05p
Earnings per Share - Adjusted 12.39p 12.81p 13.39p 12.84p 32.20p
           
Dividend per Share 1.00p 0.90p 0.80p 0.35p 1.45p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 01-Feb-25 03-Feb-24 28-Jan-23 29-Jan-22 30-Jan-21
Assets          
Non-Current Assets          
Property, Plant & Equipment 4,303.00 3,449.00 3,057.40 2,721.10 2,316.40
Intangible Assets 2,364.00 1,429.00 1,500.50 1,473.60 819.70
Investment Properties n/a n/a n/a n/a n/a
Investments 39.00 44.00 38.80 56.20 2.70
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets 107.00 82.00 78.20 141.20 103.80
  6,813.00 5,004.00 4,674.90 4,392.10 3,242.60
Current Assets          
Inventories 2,021.00 1,593.00 1,466.40 989.40 813.70
Trade & Other Receivables 277.00 253.00 263.80 203.50 141.20
Cash at Bank & in Hand 731.00 1,153.00 1,508.00 1,314.00 964.40
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 112.00 45.00 197.50 169.60 n/a
  3,141.00 3,044.00 3,435.70 2,676.50 1,919.30
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 9,954.00 8,048.00 8,110.60 7,068.60 5,161.90
           
Liabilities          
Current Liabilities          
Borrowings 581.00 509.00 505.30 451.60 422.70
Other Current Liabilities 1,848.00 1,488.00 1,848.40 1,435.30 1,132.20
  2,429.00 1,997.00 2,353.70 1,886.90 1,554.90
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 3,157.00 2,105.00 1,991.90 1,919.40 1,676.10
Provisions 182.00 112.00 111.30 147.30 60.10
Other Non-Current Liabilities 814.00 965.00 1,022.70 775.40 374.40
  4,153.00 3,182.00 3,125.90 2,842.10 2,110.60
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 6,582.00 5,179.00 5,479.60 4,729.00 3,665.50
           
Net Assets 3,372.00 2,869.00 2,631.00 2,339.60 1,496.40
           
Capital & Reserves          
Share Capital 3.00 3.00 2.50 2.50 2.40
Share Premium Account 468.00 468.00 467.50 467.50 11.70
Other Reserves (182.00) (228.00) (327.50) (454.60) (336.20)
Retained Earnings 2,633.00 2,214.00 1,974.60 1,910.60 1,560.80
Shareholders Funds 2,922.00 2,457.00 2,117.10 1,926.00 1,238.70
           
Minority Interests/Other Equity 450.00 412.00 513.90 413.60 257.70
Total Equity 3,372.00 2,869.00 2,631.00 2,339.60 1,496.40
Cash Flow 01-Feb-25 03-Feb-24 28-Jan-23 29-Jan-22 30-Jan-21
Net Cash Flow From Operating Activities 1,228.00 1,140.00 1,081.50 1,261.70 1,061.30
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (1,494.00) (544.00) (291.70) (842.90) (330.00)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (141.00) (1,015.00) (508.40) (83.60) (243.10)
Net Increase/Decrease In Cash (407.00) (419.00) 281.40 335.20 488.20
Ratios - based on IFRS 01-Feb-25 03-Feb-24 28-Jan-23 29-Jan-22 30-Jan-21
Continuing Operations          
PE Ratio - Adjusted 7.2 8.8 12.1 14.7 4.6
PEG - Adjusted n/a n/a 3.0 n/a 0.0
Earnings per Share Growth - Adjusted -3% -4% 4% -60% 370%
Dividend Cover 12.39 14.23 16.74 36.69 22.21
Revenue per Share 223.14p 205.31p 196.29p 166.01p 126.74p
Pre-Tax Profit per Share 13.93p 15.79p 9.44p 12.69p 6.66p
Operating Margin 8.91% 8.72% 7.96% 8.42% 6.24%
Return on Capital Employed 15.79% 20.84% 21.56% 21.31% 13.58%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 7.2 8.8 12.1 14.7 4.6
PEG - Adjusted n/a n/a 3.0 n/a 0.0
Earnings per Share Growth - Adjusted -3% -4% 4% -60% 370%
Dividend Cover 12.39 14.23 16.74 36.69 22.21
           
Dividend Yield 1.1% 0.8% 0.5% 0.2% 1.0%
Dividend per Share Growth 11.11% 12.50% 128.57% (75.86%) 2,489.29%
Operating Cash Flow per Share 23.91p 22.20p 20.97p 24.46p 21.81p
Cash Incr/Decr per Share (7.93p) (8.16p) 5.46p 6.50p 10.03p
Net Asset Value per Share (exc. Intangibles) 19.63p 28.04p 21.92p 16.79p 13.91p
Net Gearing 102.91% 59.46% 46.72% 54.88% 91.58%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page