JD Sports Fashion (JD.)

Sector:

Retailers

Index:

FTSE 100

76.18p
   
  • Change Today:
      0.66p
  • 52 Week High: 104.55
  • 52 Week Low: 65.28
  • Currency: UK Pounds
  • Shares Issued: 4,819.76m
  • Volume: 16,075,552
  • Market Cap: £3,671.70m
  • RiskGrade: 210

Dividend Data

  31-Jan-2601-Feb-2503-Feb-2428-Jan-2329-Jan-22
Interim Dividend0.33p0.33p0.30p0.13pn/a
Final Dividend0.87p0.67p0.60p0.67pn/a
Total Dividend1.20p1.00p0.90p0.13pn/a
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Jan-26 01-Feb-25 03-Feb-24 28-Jan-23 29-Jan-22
Continuing Operations          
Revenue 12,662.00 11,458.00 10,542.00 10,125.00 8,563.00
Operating Profit/(Loss) 787.00 903.00 919.00 806.00 721.20
Net Interest (0.16) (0.19) (57.00) (319.30) (66.50)
Profit Before Tax 629.00 715.00 811.00 486.70 654.70
Profit After Tax 468.00 540.00 605.00 272.50 459.60
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 468.00 540.00 605.00 272.50 459.60
Attributable to:          
Equity Holders of Parent Company 436.00 490.00 539.00 188.30 369.70
Minority Interests 32.00 50.00 66.00 84.20 89.90
           
Continuing EPS          
Earnings per Share - Basic 8.63p 9.50p 10.45p 3.65p 7.17p
Earnings per Share - Diluted 8.54p 9.50p 10.45p 3.65p 7.17p
Earnings per Share - Adjusted 8.63p 9.50p 12.81p 13.39p 12.84p
Continuing and Discontinued EPS          
Earnings per Share - Basic 8.63p 9.50p 10.45p 3.65p 7.17p
Earnings per Share - Diluted 8.54p 9.50p 10.45p 3.65p 7.17p
Earnings per Share - Adjusted 8.63p 9.50p 12.81p 13.39p 12.84p
           
Dividend per Share 1.20p 1.00p 0.90p 0.80p 0.35p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Jan-26 01-Feb-25 03-Feb-24 28-Jan-23 29-Jan-22
Assets          
Non-Current Assets          
Property, Plant & Equipment 4,247.00 4,303.00 3,449.00 3,057.40 2,721.10
Intangible Assets 2,161.00 2,369.00 1,429.00 1,500.50 1,473.60
Investment Properties n/a 3.00 n/a n/a n/a
Investments 58.00 39.00 44.00 38.80 56.20
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets 113.00 104.00 82.00 78.20 141.20
  6,579.00 6,818.00 5,004.00 4,674.90 4,392.10
Current Assets          
Inventories 2,017.00 2,021.00 1,593.00 1,466.40 989.40
Trade & Other Receivables 341.00 332.00 253.00 263.80 203.50
Cash at Bank & in Hand 854.00 731.00 1,153.00 1,508.00 1,314.00
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets n/a n/a 45.00 197.50 169.60
  3,212.00 3,084.00 3,044.00 3,435.70 2,676.50
           
Other Assets n/a 57.00 n/a n/a n/a
Total Assets 9,791.00 9,959.00 8,048.00 8,110.60 7,068.60
           
Liabilities          
Current Liabilities          
Borrowings 548.00 581.00 509.00 505.30 451.60
Other Current Liabilities 1,579.00 1,851.00 1,488.00 1,848.40 1,435.30
  2,127.00 2,432.00 1,997.00 2,353.70 1,886.90
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 3,132.00 3,157.00 2,105.00 1,991.90 1,919.40
Provisions 168.00 184.00 112.00 111.30 147.30
Other Non-Current Liabilities 924.00 814.00 965.00 1,022.70 775.40
  4,224.00 4,155.00 3,182.00 3,125.90 2,842.10
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 6,351.00 6,587.00 5,179.00 5,479.60 4,729.00
           
Net Assets 3,440.00 3,372.00 2,869.00 2,631.00 2,339.60
           
Capital & Reserves          
Share Capital 3.00 3.00 3.00 2.50 2.50
Share Premium Account 468.00 468.00 468.00 467.50 467.50
Other Reserves (361.00) (182.00) (228.00) (327.50) (454.60)
Retained Earnings 2,880.00 2,633.00 2,214.00 1,974.60 1,910.60
Shareholders Funds 2,990.00 2,922.00 2,457.00 2,117.10 1,926.00
           
Minority Interests/Other Equity 450.00 450.00 412.00 513.90 413.60
Total Equity 3,440.00 3,372.00 2,869.00 2,631.00 2,339.60
Cash Flow 31-Jan-26 01-Feb-25 03-Feb-24 28-Jan-23 29-Jan-22
Net Cash Flow From Operating Activities 1,357.00 1,228.00 1,140.00 1,081.50 1,261.70
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (391.00) (1,494.00) (544.00) (291.70) (842.90)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (813.00) (141.00) (1,015.00) (508.40) (83.60)
Net Increase/Decrease In Cash 153.00 (407.00) (419.00) 281.40 335.20
Ratios - based on IFRS 31-Jan-26 01-Feb-25 03-Feb-24 28-Jan-23 29-Jan-22
Continuing Operations          
PE Ratio - Adjusted 9.5 9.4 8.8 12.1 14.7
PEG - Adjusted n/a n/a n/a 3.0 n/a
Earnings per Share Growth - Adjusted -9% -26% -4% 4% -60%
Dividend Cover 7.19 9.50 14.23 16.74 36.69
Revenue per Share 262.71p 237.73p 204.38p 196.29p 166.01p
Pre-Tax Profit per Share 13.05p 14.84p 15.72p 9.44p 12.69p
Operating Margin 6.22% 7.88% 8.72% 7.96% 8.42%
Return on Capital Employed 12.27% 14.52% 20.84% 21.56% 21.31%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 9.5 9.4 8.8 12.1 14.7
PEG - Adjusted n/a n/a n/a 3.0 n/a
Earnings per Share Growth - Adjusted -9% -26% -4% 4% -60%
Dividend Cover 7.19 9.50 14.23 16.74 36.69
           
Dividend Yield 1.5% 1.1% 0.8% 0.5% 0.2%
Dividend per Share Growth 20.00% 11.11% 12.50% 128.57% (75.86%)
Operating Cash Flow per Share 28.16p 25.48p 22.10p 20.97p 24.46p
Cash Incr/Decr per Share 3.17p (8.44p) (8.12p) 5.46p 6.50p
Net Asset Value per Share (exc. Intangibles) 26.54p 20.81p 27.92p 21.92p 16.79p
Net Gearing 94.52% 102.91% 59.46% 46.72% 54.88%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page