Transgene (TNG)

  0.95
   
  • Change Today:
     -0.05
  • 52 Week High:  1.30
  • 52 Week Low:  0.56
  • Currency: Euro
  • Shares Issued: 62.45m
  • Volume: 257,932
  • Market Cap:  59.08m
  • Beta: 0.35

Deal with Barclays    Trade now with Barclays Stockbrokers

Fundamentals - based on IFRS

    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Income Statement 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07 31-Dec-06
Continuing Operations          
Revenue 5.65 5.55 4.46 25.83 3.72
Operating Profit/(Loss) (34.60) (27.33) (21.95) (7.46) (22.51)
Profit Before Tax (34.22) (27.35) (18.00) (5.52) (22.03)
Profit After Tax (34.22) (27.35) (18.00) (5.52) (22.03)
           
Earnings per Share - Basic (117.80¢) (116.58¢) (76.15¢) (26.05¢) (131.19¢)
Earnings per Share - Adjusted (117.80¢) (116.58¢) (76.15¢) (26.05¢) (131.19¢)
           
Dividend per Share n/a n/a n/a n/a n/a
    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Balance Sheet 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07 31-Dec-06
Assets          
Non-Current Assets          
Property, Plant & Equipment 24.76 23.57 22.31 6.18 6.21
Intangible Assets 1.65 1.45 1.56 1.67 0.20
Other Non-Current Assets 12.08 0.28 0.43 4.34 3.15
  38.49 25.29 24.30 12.19 9.56
Current Assets          
Inventories 0.97 0.82 0.60 0.54 0.44
Cash at Bank & in Hand 1.38 64.69 86.70 111.31 20.32
Other Current Assets 182.84 7.86 15.05 4.27 2.28
  185.19 73.37 102.35 116.12 23.04
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 223.69 98.66 126.65 128.31 32.60
Current Liabilities          
Borrowings 1.15 0.90 1.16 0.44 0.55
Other Current Liabilities 17.49 10.35 14.21 10.95 7.81
           
Current Liabilities 18.64 11.25 15.37 11.38 8.35
           
Net Current Assets c166.56 c62.12 c86.98 c104.74 c14.69
           
Borrowings 16.68 16.75 15.24 3.44 3.88
Other Non-Current Liabilities 4.74 2.11 1.82 2.55 1.39
Non-Current Liabilities 21.43 18.85 17.06 6.00 5.27
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 40.07 30.10 32.42 17.38 13.63
           
Net Assets 183.62 68.56 94.22 110.94 18.98
           
Shareholders Funds 183.62 68.56 94.22 110.94 18.98
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 183.62 68.56 94.22 110.94 18.98
Cash Flow 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07 31-Dec-06
Net Cash Flow From Operating Activities (24.93) (18.72) (23.39) (2.07) (19.54)
Net Cash Flow from Investing Activities (7.68) (4.08) (1.89) (2.81) 9.10
Net Cash Flow from Financing Activities (30.70) 0.79 0.66 95.87 14.15
Net Increase/Decrease In Cash (63.31) (22.01) (24.61) 90.99 3.70
Ratios - based on IFRS 31-Dec-10 31-Dec-09 31-Dec-08 31-Dec-07 31-Dec-06
Continuing Operations          
PE Ratio - Adjusted n/a n/a n/a n/a n/a
PEG - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted n/a n/a n/a n/a n/a
Dividend Cover n/a n/a n/a n/a n/a
Revenue per Share 9.04¢ 8.89¢ 7.14¢ 41.36¢ 5.96¢
Pre-Tax Profit per Share (54.80¢) (43.79¢) (28.82¢) (8.84¢) (35.28¢)
Operating Margin (612.69%) (492.35%) (492.02%) (28.88%) (605.11%)
Return on Capital Employed n/a n/a n/a n/a n/a
           
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a n/a
Operating Cash Flow per Share (39.92¢) (29.98¢) (37.45¢) (3.32¢) (31.29¢)
Cash Incr/Decr per Share (101.39¢) (35.24¢) (39.41¢) 145.70¢ 5.93¢
Net Asset Value per Share (exc. Intangibles) 291.39¢ 107.47¢ 148.38¢ 174.97¢ 30.07¢
Net Gearing 8.96% -68.63% -74.62% -96.84% -83.76%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page