Oxford Instruments (OXIG)

Sector:

Electronic and Electrical Equipment

Index:

FTSE 250

2,030.00p
   
  • Change Today:
      20.00p
  • 52 Week High: 2,535.00
  • 52 Week Low: 1,500.00
  • Currency: UK Pounds
  • Shares Issued: 58.03m
  • Volume: 56,236
  • Market Cap: £1,177.91m
  • RiskGrade: 153
  • Beta: 0.02

Dividend Data

  31-Mar-2531-Mar-2431-Mar-2331-Mar-2231-Mar-21
Interim Dividend5.10p4.90p4.60p4.40p4.10p
Final Dividend17.10p15.90p14.90p13.70p12.90p
Total Dividend22.20p20.80p19.50p18.10p17.00p
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Continuing Operations          
Revenue 500.60 470.40 444.70 367.30 318.50
Operating Profit/(Loss) 39.20 68.30 72.40 48.30 53.00
Net Interest 0.60 3.00 1.10 (0.70) (1.70)
Profit Before Tax 39.80 71.30 73.50 47.60 52.20
Profit After Tax 26.00 50.70 58.60 38.60 41.80
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 26.00 50.70 58.60 38.60 41.80
Attributable to:          
Equity Holders of Parent Company 26.00 50.70 58.60 38.60 41.80
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 44.80p 87.70p 101.60p 67.10p 72.80p
Earnings per Share - Diluted 44.30p 86.50p 100.30p 66.20p 71.90p
Earnings per Share - Adjusted 112.40p 109.00p 112.70p 94.30p 78.60p
Continuing and Discontinued EPS          
Earnings per Share - Basic 44.80p 87.70p 101.60p 67.10p 72.80p
Earnings per Share - Diluted 44.30p 86.50p 100.30p 66.20p 71.90p
Earnings per Share - Adjusted 44.80p 87.70p 112.70p 94.30p 78.60p
           
Dividend per Share 22.20p 20.80p 19.50p 18.10p 17.00p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Assets          
Non-Current Assets          
Property, Plant & Equipment 115.50 112.90 90.70 49.60 28.40
Intangible Assets 121.80 138.20 132.10 140.70 122.60
Investment Properties n/a n/a n/a n/a n/a
Investments n/a n/a n/a n/a n/a
Other Financial Assets 0.30 0.20 0.40 n/a n/a
Other Non-Current Assets 36.50 31.10 39.40 65.40 30.50
  274.10 282.40 262.60 255.70 181.50
Current Assets          
Inventories 99.10 108.10 81.40 65.30 58.70
Trade & Other Receivables 126.20 114.70 113.70 105.50 75.60
Cash at Bank & in Hand 94.10 97.80 112.70 96.40 128.00
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 11.30 3.30 1.60 1.00 6.90
  330.70 323.90 309.40 268.20 269.20
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 604.80 606.30 572.00 523.90 450.70
           
Liabilities          
Current Liabilities          
Borrowings 13.70 17.90 16.80 12.70 33.00
Other Current Liabilities 168.90 180.30 176.30 162.80 141.00
  182.60 198.20 193.10 175.50 174.00
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 27.20 29.50 27.10 16.20 4.90
Provisions 18.00 12.90 7.80 15.50 5.60
Other Non-Current Liabilities 0.90 n/a n/a 0.30 n/a
  46.10 42.40 34.90 32.00 10.50
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 228.70 240.60 228.00 207.50 184.50
           
Net Assets 376.10 365.70 344.00 316.40 266.20
           
Capital & Reserves          
Share Capital 2.90 2.90 2.90 2.90 2.90
Share Premium Account 62.60 62.60 62.60 62.50 62.40
Other Reserves 5.60 7.60 13.10 7.80 6.80
Retained Earnings 305.00 292.60 265.40 243.20 194.10
Shareholders Funds 376.10 365.70 344.00 316.40 266.20
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 376.10 365.70 344.00 316.40 266.20
Cash Flow 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Net Cash Flow From Operating Activities 49.10 42.40 66.50 49.10 41.80
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (27.40) (37.50) (36.40) (45.60) (4.90)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (18.40) (18.00) (16.60) (15.70) (30.50)
Net Increase/Decrease In Cash 3.30 (13.10) 13.50 (12.20) 6.40
Ratios - based on IFRS 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Continuing Operations          
PE Ratio - Adjusted 15.3 19.5 22.2 22.4 24.2
PEG - Adjusted 5.1 n/a 1.1 1.1 2.0
Earnings per Share Growth - Adjusted 3% -3% 20% 20% 12%
Dividend Cover 5.06 5.24 5.78 5.21 4.62
Revenue per Share 863.10p 813.84p 770.71p 638.78p 554.88p
Pre-Tax Profit per Share 68.62p 123.36p 127.38p 82.78p 90.94p
Operating Margin 7.83% 14.52% 16.28% 13.15% 16.64%
Return on Capital Employed 12.52% 23.73% 27.47% 21.94% 28.81%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 38.4 24.2 22.2 22.4 24.2
PEG - Adjusted n/a n/a 1.1 1.1 1.9
Earnings per Share Growth - Adjusted -49% -22% 20% 20% 13%
Dividend Cover 2.02 4.22 5.78 5.21 4.62
           
Dividend Yield 1.3% 1.0% 0.8% 0.9% 0.9%
Dividend per Share Growth 6.73% 6.67% 7.73% 6.47% n/a
Operating Cash Flow per Share 84.66p 73.36p 115.25p 85.39p 72.82p
Cash Incr/Decr per Share 5.69p (22.66p) 23.40p (21.22p) 11.15p
Net Asset Value per Share (exc. Intangibles) 438.45p 393.60p 367.24p 305.56p 250.17p
Net Gearing -14.15% -13.78% -20.00% -21.33% -33.85%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page