Pioneer Natural Resources Co. (PXD)

Index:

S&P 500

$ 269.62
   
  • Change Today:
    $0.00
  • 52 Week High: $269.62
  • 52 Week Low: $269.62
  • Currency: US Dollars
  • Shares Issued: 233.62m
  • Volume: 0
  • Market Cap: $62,989m
  • RiskGrade: 238

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 19,362.00 24,294.00 17,870.00 7,024.00 9,671.00
Operating Profit/(Loss) 6,400.00 10,079.00 2,746.00 (261.00) 987.00
Profit Before Tax 6,247.00 9,951.00 2,746.00 (261.00) 987.00
Profit After Tax 4,894.00 7,845.00 2,118.00 (200.00) 756.00
           
Earnings per Share - Basic 2,089.00¢ 3,261.00¢ 906.00¢ (121.00¢) 460.00¢
Earnings per Share - Adjusted 2,089.00¢ 3,261.00¢ 906.00¢ (121.00¢) 460.00¢
           
Dividend per Share 1,396.00¢ 2,544.00¢ 683.00¢ 220.00¢ 120.00¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Assets          
Non-Current Assets          
Property, Plant & Equipment 33,587.00 31,628.00 30,224.00 16,220.00 16,357.00
Intangible Assets 242.00 243.00 243.00 261.00 261.00
Other Non-Current Assets 179.00 143.00 171.00 153.00 258.00
  34,008.00 32,014.00 30,638.00 16,634.00 16,876.00
Current Assets          
Inventories 476.00 424.00 369.00 224.00 205.00
Cash at Bank & in Hand 240.00 1,032.00 3,847.00 1,442.00 631.00
Other Current Assets 1,889.00 2,270.00 1,957.00 929.00 1,355.00
  2,605.00 3,726.00 6,173.00 2,595.00 2,191.00
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 36,613.00 35,740.00 36,811.00 19,229.00 19,067.00
Current Liabilities          
Borrowings 203.00 904.00 365.00 240.00 586.00
Other Current Liabilities 2,771.00 2,983.00 3,708.00 1,666.00 1,910.00
           
Current Liabilities 2,974.00 3,887.00 4,073.00 1,906.00 2,496.00
           
Net Current Assets c(369.00) c(161.00) c2,100.00 c689.00 c(305.00)
           
Borrowings 5,055.00 4,361.00 6,931.00 3,270.00 2,009.00
Other Non-Current Liabilities 5,413.00 4,951.00 2,970.00 2,484.00 2,443.00
Non-Current Liabilities 10,468.00 9,312.00 9,901.00 5,754.00 4,452.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 13,442.00 13,199.00 13,974.00 7,660.00 6,948.00
           
Net Assets 23,171.00 22,541.00 22,837.00 11,569.00 12,119.00
           
Shareholders Funds 23,171.00 22,541.00 22,837.00 11,569.00 12,119.00
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 23,171.00 22,541.00 22,837.00 11,569.00 12,119.00
Cash Flow 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Net Cash Flow From Operating Activities 8,448.00 11,348.00 6,046.00 2,083.00 3,115.00
Net Cash Flow from Investing Activities (4,713.00) (3,586.00) (856.00) (1,668.00) (2,447.00)
Net Cash Flow from Financing Activities (4,527.00) (10,614.00) (2,807.00) 381.00 (788.00)
Net Increase/Decrease In Cash (792.00) (2,852.00) 2,383.00 796.00 (120.00)
Ratios - based on IFRS 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
PE Ratio - Adjusted 10.8 7.0 20.1 n/a 32.9
PEG - Adjusted n/a 0.0 n/a n/a n/a
Earnings per Share Growth - Adjusted -36% 260% n/a n/a -19%
Dividend Cover 1.50 1.28 1.33 (0.55) 3.83
Revenue per Share 8,287.71¢ 10,398.81¢ 7,649.08¢ 3,006.55¢ 4,139.57¢
Pre-Tax Profit per Share 2,673.97¢ 4,259.43¢ 1,175.40¢ (111.72¢) 422.48¢
Operating Margin 33.05% 41.49% 15.37% (3.72%) 10.21%
Return on Capital Employed 22.16% 36.10% 9.19% n/a 6.83%
           
Dividend Yield 6.2% 11.1% 3.8% 1.9% 0.8%
Dividend per Share Growth (45.13%) 272.47% 210.45% 83.33% 275.00%
Operating Cash Flow per Share 3,616.08¢ 4,857.40¢ 2,587.93¢ 891.61¢ 1,333.35¢
Cash Incr/Decr per Share (339.01¢) (1,220.77¢) 1,020.02¢ 340.72¢ (51.37¢)
Net Asset Value per Share (exc. Intangibles) 9,814.53¢ 9,544.44¢ 9,671.14¢ 4,840.28¢ 5,075.70¢
Net Gearing 21.66% 18.78% 15.10% 17.88% 16.21%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page