Berkshire Hathaway Inc. Class B (BRK.B)

Index:

S&P 100

$ 493.53
   
  • Change Today:
    $4.79
  • 52 Week High: $539.80
  • 52 Week Low: $405.19
  • Currency: US Dollars
  • Shares Issued: 1,335.99m
  • Volume: 3,948,280
  • Market Cap: $659,352m
  • RiskGrade: 75
  • Beta: 0.58

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 371,433.00 364,482.00 30,202.00 276.20 245,510.00
Operating Profit/(Loss) 113,735.00 125,169.00 4,047.00 115.86 59,050.00
Profit Before Tax 110,376.00 120,166.00 (305.00) 111.69 55,693.00
Profit After Tax 89,561.00 97,147.00 (21,998.00) 90.81 43,253.00
           
Earnings per Share - Basic 4,127.00¢ 4,427.00¢ (1,033.00¢) 3,964.00¢ 1,778.00¢
Earnings per Share - Adjusted 4,127.00¢ 4,427.00¢ (1,033.00¢) 3,964.00¢ 1,778.00¢
           
Dividend per Share n/a n/a n/a n/a n/a
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 47,899.00 216,593.00 196,965.00 191,282.00 187,017.00
Intangible Assets 175,378.00 113,953.00 107,306.00 102,361.00 103,196.00
Other Non-Current Assets n/a n/a n/a n/a n/a
  223,277.00 330,546.00 304,271.00 293,643.00 290,213.00
Current Assets          
Inventories 24,008.00 24,159.00 25,366.00 23,819.00 19,208.00
Cash at Bank & in Hand 44,333.00 38,022.00 35,811.00 85,319.00 47,990.00
Other Current Assets n/a n/a n/a n/a n/a
  68,341.00 62,181.00 61,177.00 109,138.00 67,198.00
           
Other Assets 862,263.00 677,251.00 583,017.00 556,003.00 516,318.00
Total Assets 1,153,881.00 1,069,978.00 948,465.00 958,784.00 873,729.00
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities n/a n/a n/a n/a n/a
           
Current Liabilities n/a n/a n/a n/a n/a
           
Net Current Assets c68,341.00 c62,181.00 c61,177.00 c109,138.00 c67,198.00
           
Borrowings 44,885.00 128,271.00 122,744.00 114,262.00 116,895.00
Other Non-Current Liabilities n/a n/a n/a n/a n/a
Non-Current Liabilities 44,885.00 128,271.00 122,744.00 114,262.00 116,895.00
           
Other Liabilities 457,341.00 374,198.00 344,040.00 329,592.00 305,498.00
Total Liabilities 502,226.00 502,469.00 466,784.00 443,854.00 422,393.00
           
Net Assets 651,655.00 567,509.00 481,681.00 514,930.00 451,336.00
           
Shareholders Funds 649,368.00 561,273.00 473,424.00 506,199.00 443,164.00
           
Minority Interests/Other Equity 2,287.00 6,236.00 8,257.00 8,731.00 8,172.00
Total Equity 651,655.00 567,509.00 481,681.00 514,930.00 451,336.00
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities 30,592.00 49,196.00 37,350.00 39,421.00 39,773.00
Net Cash Flow from Investing Activities (10,287.00) (32,663.00) (87,601.00) 29,392.00 (37,757.00)
Net Cash Flow from Financing Activities (10,572.00) (14,289.00) (2,056.00) (28,503.00) (18,252.00)
Net Increase/Decrease In Cash 9,733.00 2,244.00 (52,307.00) 40,310.00 (16,236.00)
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted 11.0 8.1 n/a 7.5 13.0
PEG - Adjusted n/a n/a n/a 0.1 n/a
Earnings per Share Growth - Adjusted -7% n/a n/a 123% -46%
Dividend Cover n/a n/a n/a n/a n/a
Revenue per Share 27,802.04¢ 27,281.75¢ 2,260.64¢ 20.67¢ 18,376.61¢
Pre-Tax Profit per Share 8,261.73¢ 8,994.51¢ (22.83¢) 8.36¢ 4,168.66¢
Operating Margin 30.62% 34.34% 13.40% 41.95% 24.05%
Return on Capital Employed 21.18% 20.65% n/a 0.02% 11.98%
           
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a n/a
Operating Cash Flow per Share 2,289.83¢ 3,682.36¢ 2,795.68¢ 2,950.69¢ 2,977.04¢
Cash Incr/Decr per Share 728.52¢ 167.97¢ (3,915.22¢) 3,017.23¢ (1,215.28¢)
Net Asset Value per Share (exc. Intangibles) 35,649.69¢ 33,949.01¢ 28,022.25¢ 30,881.10¢ 26,058.54¢
Net Gearing 0.09% 16.08% 18.36% 5.72% 15.55%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page