News Corp Class B (NWS)

$ 31.79
   
  • Change Today:
    $-0.40
  • 52 Week High: $34.96
  • 52 Week Low: $26.04
  • Currency: US Dollars
  • Shares Issued: 378.67m
  • Volume: 265,323
  • Market Cap: $12,038m
  • RiskGrade: 157

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21 30-Jun-20
Continuing Operations          
Revenue 10,085.00 9,879.00 10,382.00 9,358.00 9,008.00
Operating Profit/(Loss) 631.00 430.00 911.00 438.00 (1,546.00)
Profit Before Tax 546.00 330.00 812.00 450.00 (1,524.00)
Profit After Tax 354.00 187.00 (52.00) 389.00 (1,545.00)
           
Earnings per Share - Basic 47.00¢ 26.00¢ 106.00¢ 56.00¢ (216.00¢)
Earnings per Share - Adjusted 47.00¢ 26.00¢ 106.00¢ 56.00¢ (216.00¢)
           
Dividend per Share 20.00¢ 20.00¢ 20.00¢ 20.00¢ 20.00¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21 30-Jun-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 2,872.00 3,078.00 2,994.00 3,307.00 3,317.00
Intangible Assets 7,508.00 7,629.00 7,840.00 6,832.00 5,815.00
Other Non-Current Assets 1,932.00 2,161.00 2,294.00 2,176.00 1,668.00
  12,312.00 12,868.00 13,128.00 12,315.00 10,800.00
Current Assets          
Inventories 296.00 311.00 311.00 253.00 348.00
Cash at Bank & in Hand 1,960.00 1,833.00 1,822.00 2,236.00 1,517.00
Other Current Assets 2,116.00 1,909.00 1,960.00 1,967.00 1,596.00
  4,372.00 4,053.00 4,093.00 4,456.00 3,461.00
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 16,684.00 16,921.00 17,221.00 16,771.00 14,261.00
Current Liabilities          
Borrowings 54.00 27.00 293.00 28.00 76.00
Other Current Liabilities 3,001.00 3,138.00 3,226.00 3,206.00 2,606.00
           
Current Liabilities 3,055.00 3,165.00 3,519.00 3,234.00 2,682.00
           
Net Current Assets c1,317.00 c888.00 c574.00 c1,222.00 c779.00
           
Borrowings 3,882.00 4,068.00 3,723.00 3,401.00 2,329.00
Other Non-Current Liabilities 736.00 743.00 836.00 990.00 861.00
Non-Current Liabilities 4,618.00 4,811.00 4,559.00 4,391.00 3,190.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 7,673.00 7,976.00 8,078.00 7,625.00 5,872.00
           
Net Assets 9,011.00 8,945.00 9,143.00 9,146.00 8,389.00
           
Shareholders Funds 8,120.00 8,064.00 8,222.00 8,211.00 7,582.00
           
Minority Interests/Other Equity 891.00 881.00 921.00 935.00 807.00
Total Equity 9,011.00 8,945.00 9,143.00 9,146.00 8,389.00
Cash Flow 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21 30-Jun-20
Net Cash Flow From Operating Activities 1,098.00 1,092.00 1,354.00 1,237.00 780.00
Net Cash Flow from Investing Activities (524.00) (574.00) (2,076.00) (1,292.00) (427.00)
Net Cash Flow from Financing Activities (441.00) (501.00) 404.00 699.00 (472.00)
Net Increase/Decrease In Cash 133.00 17.00 (318.00) 644.00 (119.00)
Ratios - based on IFRS 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21 30-Jun-20
Continuing Operations          
PE Ratio - Adjusted 60.4 75.8 15.0 43.5 n/a
PEG - Adjusted 0.7 n/a 0.2 n/a n/a
Earnings per Share Growth - Adjusted 81% -76% 89% n/a n/a
Dividend Cover 2.35 1.30 5.30 2.80 (10.80)
Revenue per Share 2,663.26¢ 2,608.86¢ 2,741.69¢ 2,471.28¢ 2,378.85¢
Pre-Tax Profit per Share 144.19¢ 87.15¢ 214.43¢ 118.84¢ (402.46¢)
Operating Margin 6.26% 4.35% 8.77% 4.68% (17.16%)
Return on Capital Employed 10.04% 6.10% 15.27% 7.84% n/a
           
Dividend Yield 0.7% 1.0% 1.3% 0.8% 1.7%
Dividend per Share Growth n/a n/a n/a n/a n/a
Operating Cash Flow per Share 289.96¢ 288.38¢ 357.57¢ 326.67¢ 205.98¢
Cash Incr/Decr per Share 35.12¢ 4.49¢ (83.98¢) 170.07¢ (31.43¢)
Net Asset Value per Share (exc. Intangibles) 396.91¢ 347.53¢ 344.10¢ 611.09¢ 679.75¢
Net Gearing 24.33% 28.05% 26.68% 14.53% 11.71%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page