News Corp Class B (NWS)

$ 29.53
   
  • Change Today:
    $0.05
  • 52 Week High: $35.17
  • 52 Week Low: $27.32
  • Currency: US Dollars
  • Shares Issued: 565.39m
  • Volume: 605,603
  • Market Cap: $16,696m
  • RiskGrade: 157

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 30-Jun-25 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21
Continuing Operations          
Revenue 8,454.00 8,252.00 9,879.00 10,382.00 9,358.00
Operating Profit/(Loss) 920.00 603.00 430.00 911.00 438.00
Profit Before Tax 923.00 585.00 330.00 812.00 450.00
Profit After Tax 1,340.00 354.00 187.00 (52.00) 389.00
           
Earnings per Share - Basic 208.00¢ 47.00¢ 26.00¢ 106.00¢ 56.00¢
Earnings per Share - Adjusted 208.00¢ 47.00¢ 26.00¢ 106.00¢ 56.00¢
           
Dividend per Share 20.00¢ 20.00¢ 20.00¢ 20.00¢ 20.00¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 30-Jun-25 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21
Assets          
Non-Current Assets          
Property, Plant & Equipment 2,120.00 2,077.00 3,078.00 2,994.00 3,307.00
Intangible Assets 6,303.00 6,284.00 7,629.00 7,840.00 6,832.00
Other Non-Current Assets 2,270.00 3,951.00 2,161.00 2,294.00 2,176.00
  10,693.00 12,312.00 12,868.00 13,128.00 12,315.00
Current Assets          
Inventories 327.00 266.00 311.00 311.00 253.00
Cash at Bank & in Hand 2,403.00 1,872.00 1,833.00 1,822.00 2,236.00
Other Current Assets 2,081.00 2,234.00 1,909.00 1,960.00 1,967.00
  4,811.00 4,372.00 4,053.00 4,093.00 4,456.00
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 15,504.00 16,684.00 16,921.00 17,221.00 16,771.00
Current Liabilities          
Borrowings 25.00 9.00 27.00 293.00 28.00
Other Current Liabilities 2,583.00 3,046.00 3,138.00 3,226.00 3,206.00
           
Current Liabilities 2,608.00 3,055.00 3,165.00 3,519.00 3,234.00
           
Net Current Assets c2,203.00 c1,317.00 c888.00 c574.00 c1,222.00
           
Borrowings 2,841.00 3,005.00 4,068.00 3,723.00 3,401.00
Other Non-Current Liabilities 666.00 1,663.00 743.00 836.00 990.00
Non-Current Liabilities 3,507.00 4,668.00 4,811.00 4,559.00 4,391.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 6,115.00 7,673.00 7,976.00 8,078.00 7,625.00
           
Net Assets 9,389.00 9,011.00 8,945.00 9,143.00 9,146.00
           
Shareholders Funds 8,774.00 8,120.00 8,064.00 8,222.00 8,211.00
           
Minority Interests/Other Equity 615.00 891.00 881.00 921.00 935.00
Total Equity 9,389.00 9,011.00 8,945.00 9,143.00 9,146.00
Cash Flow 30-Jun-25 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21
Net Cash Flow From Operating Activities 978.00 897.00 1,092.00 1,354.00 1,237.00
Net Cash Flow from Investing Activities (406.00) (410.00) (574.00) (2,076.00) (1,292.00)
Net Cash Flow from Financing Activities (154.00) (354.00) (501.00) 404.00 699.00
Net Increase/Decrease In Cash 418.00 133.00 17.00 (318.00) 644.00
Ratios - based on IFRS 30-Jun-25 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21
Continuing Operations          
PE Ratio - Adjusted 16.3 60.4 75.8 15.0 43.5
PEG - Adjusted 0.0 0.7 n/a 0.2 n/a
Earnings per Share Growth - Adjusted 343% 81% -76% 89% n/a
Dividend Cover 10.40 2.35 1.30 5.30 2.80
Revenue per Share 1,495.26¢ 1,459.53¢ 1,747.30¢ 1,836.27¢ 1,655.15¢
Pre-Tax Profit per Share 163.25¢ 103.47¢ 58.37¢ 143.62¢ 79.59¢
Operating Margin 10.88% 7.31% 4.35% 8.77% 4.68%
Return on Capital Employed 15.51% 10.19% 6.10% 15.27% 7.84%
           
Dividend Yield 0.6% 0.7% 1.0% 1.3% 0.8%
Dividend per Share Growth n/a n/a n/a n/a n/a
Operating Cash Flow per Share 172.98¢ 158.65¢ 193.14¢ 239.48¢ 218.79¢
Cash Incr/Decr per Share 73.93¢ 23.52¢ 3.01¢ (56.24¢) 113.90¢
Net Asset Value per Share (exc. Intangibles) 545.82¢ 482.32¢ 232.76¢ 230.46¢ 409.28¢
Net Gearing 5.28% 14.06% 28.05% 26.68% 14.53%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page