Domino's Pizza Group (DOM)

Sector:

Tourism and Leisure Services

Index:

FTSE 250

191.10p
   
  • Change Today:
      3.70p
  • 52 Week High: 271.60
  • 52 Week Low: 167.20
  • Currency: UK Pounds
  • Shares Issued: 384.87m
  • Volume: 767,452
  • Market Cap: £735.48m
  • RiskGrade: 133
  • Beta: 0.00

Dividend Data

  28-Dec-2529-Dec-2431-Dec-2330-Dec-2325-Dec-22
Interim Dividend3.60p3.50p3.30pn/an/a
Final Dividend7.70p7.50p7.20pn/an/a
Total Dividend11.30p11.00p10.50pn/an/a
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 28-Dec-25 29-Dec-24 31-Dec-23 30-Dec-23 25-Dec-22
Continuing Operations          
Revenue 685.40 664.50 679.80 679.80 600.30
Operating Profit/(Loss) 101.10 142.60 154.80 142.30 98.90
Net Interest (18.10) (17.70) (14.50) n/a n/a
Profit Before Tax 81.10 124.90 142.30 142.30 98.90
Profit After Tax 59.00 90.20 115.00 115.00 81.60
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 59.00 90.20 115.00 115.00 81.60
Attributable to:          
Equity Holders of Parent Company 59.00 90.20 115.00 115.00 81.60
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 15.10p 22.90p 28.00p 28.00p 18.80p
Earnings per Share - Diluted 15.00p 22.80p 27.90p 27.90p 18.70p
Earnings per Share - Adjusted 17.60p 20.40p 18.40p 18.40p 18.80p
Continuing and Discontinued EPS          
Earnings per Share - Basic 15.10p 22.90p 28.00p 28.00p 18.80p
Earnings per Share - Diluted 15.00p 22.80p 27.90p 27.90p 18.70p
Earnings per Share - Adjusted 17.60p 20.40p 18.40p 18.40p 18.80p
           
Dividend per Share 11.30p 11.00p 10.50p 10.50p 10.00p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 28-Dec-25 29-Dec-24 31-Dec-23 30-Dec-23 25-Dec-22
Assets          
Non-Current Assets          
Property, Plant & Equipment 155.80 124.30 116.90 116.90 117.80
Intangible Assets 126.30 98.10 28.80 28.80 30.00
Investment Properties n/a n/a n/a n/a n/a
Investments 20.00 37.50 35.50 35.50 36.70
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets 185.10 200.60 196.60 196.60 189.00
  487.20 460.50 377.80 377.80 373.50
Current Assets          
Inventories 10.70 9.20 11.40 11.40 11.60
Trade & Other Receivables 66.10 60.30 51.60 51.60 70.30
Cash at Bank & in Hand 24.60 52.20 52.10 52.10 30.40
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 25.30 20.70 19.60 19.60 34.90
  126.70 142.40 134.70 134.70 147.20
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 613.90 602.90 512.50 512.50 520.70
           
Liabilities          
Current Liabilities          
Borrowings 22.90 22.30 21.10 21.10 20.00
Other Current Liabilities 127.60 122.80 122.30 10.90 9.90
  150.50 145.10 143.40 32.00 29.90
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 217.20 207.40 209.20 209.20 203.40
Provisions 25.70 14.40 8.80 8.80 17.70
Other Non-Current Liabilities 309.40 318.20 285.10 285.10 283.90
  552.30 540.00 503.10 503.10 505.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 702.80 685.10 646.50 646.50 633.50
           
Net Assets (88.90) (82.20) (134.00) (134.00) (112.80)
           
Capital & Reserves          
Share Capital 2.00 2.10 2.10 2.10 2.20
Share Premium Account 71.90 71.90 49.60 49.60 49.60
Other Reserves (16.00) (15.40) (14.60) (14.60) (8.00)
Retained Earnings (146.20) (140.80) (171.10) (171.10) (156.60)
Shareholders Funds (88.30) (82.20) (134.00) (134.00) (112.80)
           
Minority Interests/Other Equity (0.60) n/a n/a n/a n/a
Total Equity (88.90) (82.20) (134.00) (134.00) (112.80)
Cash Flow 28-Dec-25 29-Dec-24 31-Dec-23 30-Dec-23 25-Dec-22
Net Cash Flow From Operating Activities 103.90 103.50 113.50 113.50 85.10
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities 18.50 (0.20) 94.70 94.70 29.50
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (149.90) (103.00) (186.50) (186.50) (127.40)
Net Increase/Decrease In Cash (27.50) 0.30 21.70 21.70 (12.80)
Ratios - based on IFRS 28-Dec-25 29-Dec-24 31-Dec-23 30-Dec-23 25-Dec-22
Continuing Operations          
PE Ratio - Adjusted 9.8 15.1 20.5 20.5 15.3
PEG - Adjusted n/a 1.4 n/a n/a n/a
Earnings per Share Growth - Adjusted -14% 11% n/a -2% -7%
Dividend Cover 1.56 1.85 1.75 1.75 1.88
Revenue per Share 178.09p 168.78p 64,470.57p 165.64p 138.25p
Pre-Tax Profit per Share 21.07p 31.72p 13,495.39p 34.67p 22.78p
Operating Margin 14.75% 21.46% 22.77% 20.93% 16.48%
Return on Capital Employed 196.05% 223.51% 75,009.18% 186.50% 100.61%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 9.8 15.1 0.1 20.5 15.3
PEG - Adjusted n/a n/a 0.0 n/a n/a
Earnings per Share Growth - Adjusted -14% -100% 36,400% -2% -7%
Dividend Cover 1.56 1.85 639.62 1.75 1.88
           
Dividend Yield 6.6% 3.6% 2.8% 2.8% 3.5%
Dividend per Share Growth 2.73% 4.76% n/a 5.00% 2.04%
Operating Cash Flow per Share 27.00p 26.29p 29.49p 27.66p 19.60p
Cash Incr/Decr per Share (7.14p) 0.076p 2,057.97p 5.29p (2.95p)
Net Asset Value per Share (exc. Intangibles) (55.91p) (45.79p) (42.30p) (39.67p) (32.89p)
Net Gearing n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page