Big Yellow Group (BYG)

Sector:

Property Investment Trusts

Index:

FTSE 250

996.00p
   
  • Change Today:
    -6.00p
  • 52 Week High: 1,336.00
  • 52 Week Low: 848.00
  • Currency: UK Pounds
  • Shares Issued: 196.71m
  • Volume: 167,892
  • Market Cap: £1,959.28m
  • RiskGrade: 109

Dividend Data

  31-Mar-2531-Mar-2431-Mar-2331-Mar-2231-Mar-21
Interim Dividend22.60p22.60p22.30p20.60p4.00p
Final Dividend23.80p22.60p22.90p21.40pn/a
Total Dividend46.40p45.20p45.20p42.00p34.00p
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Continuing Operations          
Revenue 204.49 199.62 188.83 171.32 135.24
Operating Profit/(Loss) 215.03 259.57 90.14 704.39 270.77
Net Interest (15.77) (25.05) (17.02) (9.19) (7.95)
Profit Before Tax 203.85 241.04 75.31 698.88 265.82
Profit After Tax 201.89 239.83 73.33 697.27 265.19
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 201.89 239.83 73.33 697.27 265.19
Attributable to:          
Equity Holders of Parent Company 201.89 239.83 73.33 697.27 265.19
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 103.20p 127.10p 40.10p 385.40p 151.80p
Earnings per Share - Diluted 102.80p 126.40p 39.80p 384.20p 151.80p
Earnings per Share - Adjusted 58.10p 56.20p 56.90p 52.50p 42.50p
Continuing and Discontinued EPS          
Earnings per Share - Basic 103.20p 127.10p 40.10p 385.40p 151.80p
Earnings per Share - Diluted 102.80p 126.40p 39.80p 384.20p 151.80p
Earnings per Share - Adjusted 58.10p 56.20p 56.90p 52.50p 42.50p
           
Dividend per Share 46.40p 45.20p 45.20p 42.00p 34.00p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Assets          
Non-Current Assets          
Property, Plant & Equipment 19.46 21.02 22.15 23.03 20.55
Intangible Assets 1.43 1.43 1.43 1.43 1.43
Investment Properties 2,992.76 2,865.01 2,710.36 2,627.60 1,785.53
Investments 0.59 0.59 0.59 0.59 14.17
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets n/a n/a n/a 0.88 0.16
  3,014.25 2,888.05 2,734.53 2,653.54 1,821.85
Current Assets          
Inventories 0.44 0.49 0.50 0.48 0.37
Trade & Other Receivables 5.82 4.87 8.31 7.76 7.76
Cash at Bank & in Hand 8.77 9.36 8.33 8.60 12.32
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets n/a n/a 0.32 n/a n/a
  15.02 14.72 17.46 16.84 20.45
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 3,029.27 2,902.77 2,751.99 2,670.38 1,842.30
           
Liabilities          
Current Liabilities          
Borrowings 5.34 5.57 5.18 4.97 4.62
Other Current Liabilities 52.11 44.15 57.28 47.35 34.56
  57.45 49.72 62.45 52.31 39.18
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 404.99 402.85 507.09 433.69 348.75
Provisions n/a n/a n/a n/a n/a
Other Non-Current Liabilities 1.28 1.83 n/a n/a 0.47
  406.27 404.68 507.09 433.69 349.22
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 463.72 454.40 569.54 486.01 388.40
           
Net Assets 2,565.55 2,448.37 2,182.45 2,184.38 1,453.90
           
Capital & Reserves          
Share Capital 19.67 19.62 18.43 18.40 17.59
Share Premium Account 398.44 397.69 290.86 289.92 192.22
Other Reserves 75.95 75.75 75.73 75.73 75.73
Retained Earnings 2,071.49 1,955.32 1,797.44 1,800.33 1,168.36
Shareholders Funds 2,565.55 2,448.37 2,182.45 2,184.38 1,453.90
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 2,565.55 2,448.37 2,182.45 2,184.38 1,453.90
Cash Flow 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Net Cash Flow From Operating Activities 114.57 104.79 111.98 107.14 76.71
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (27.67) (20.79) (106.23) (170.57) (72.04)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (87.50) (82.98) (6.02) 59.71 (43.77)
Net Increase/Decrease In Cash (0.59) 1.03 (0.28) (3.72) (39.10)
Ratios - based on IFRS 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Continuing Operations          
PE Ratio - Adjusted 16.0 18.9 20.5 29.3 26.2
PEG - Adjusted 5.3 n/a 2.6 1.2 n/a
Earnings per Share Growth - Adjusted 3% -1% 8% 24% 0%
Dividend Cover 1.25 1.24 1.26 1.25 1.25
Revenue per Share 103.95p 105.79p 103.19p 94.70p 77.68p
Pre-Tax Profit per Share 103.63p 127.73p 41.15p 386.33p 152.68p
Operating Margin 105.15% 130.03% 47.74% 411.16% 200.21%
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing & Discontinued Operations          
PE Ratio - Adjusted 16.0 18.9 20.5 29.3 26.2
PEG - Adjusted 5.3 n/a 2.6 1.2 n/a
Earnings per Share Growth - Adjusted 3% -1% 8% 24% 0%
Dividend Cover 1.25 1.24 1.26 1.25 1.25
           
Dividend Yield 5.0% 4.2% 3.9% 2.7% 3.0%
Dividend per Share Growth 2.65% n/a 7.62% 23.53% 0.59%
Operating Cash Flow per Share 58.24p 55.53p 61.19p 59.22p 44.06p
Cash Incr/Decr per Share (0.30p) 0.54p (0.15p) (2.06p) (22.46p)
Net Asset Value per Share (exc. Intangibles) 1,303.47p 1,296.73p 1,191.81p 1,206.71p 834.27p
Net Gearing 15.65% 16.30% 23.09% 19.69% 23.46%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page