Alliant Energy Corp. (LNT)

$ 60.48
   
  • Change Today:
    $0.16
  • 52 Week High: $66.34
  • 52 Week Low: $49.62
  • Currency: US Dollars
  • Shares Issued: 256.69m
  • Volume: 1,340,926
  • Market Cap: $15,525m
  • RiskGrade: 95

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 3,372.00 4,027.00 4,205.00 3,669.00 3,416.00
Operating Profit/(Loss) 886.00 943.00 928.00 795.00 740.00
Profit Before Tax 576.00 707.00 708.00 600.00 567.00
Profit After Tax 690.00 703.00 686.00 674.00 624.00
           
Earnings per Share - Basic 269.00¢ 278.00¢ 273.00¢ 263.00¢ 247.00¢
Earnings per Share - Adjusted 269.00¢ 278.00¢ 273.00¢ 263.00¢ 247.00¢
           
Dividend per Share 192.00¢ 181.00¢ 171.00¢ 161.00¢ 152.00¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 18,701.00 17,157.00 16,247.00 14,987.00 14,336.00
Intangible Assets n/a n/a n/a n/a n/a
Other Non-Current Assets 2,829.00 2,808.00 2,666.00 2,497.00 2,487.00
  21,530.00 19,965.00 18,913.00 17,484.00 16,823.00
Current Assets          
Inventories 186.00 202.00 n/a 246.00 217.00
Cash at Bank & in Hand 81.00 62.00 20.00 39.00 54.00
Other Current Assets 917.00 1,008.00 1,230.00 784.00 616.00
  1,184.00 1,272.00 1,250.00 1,069.00 887.00
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 22,714.00 21,237.00 20,163.00 18,553.00 17,710.00
Current Liabilities          
Borrowings 1,729.00 809.00 408.00 633.00 8.00
Other Current Liabilities 986.00 1,495.00 1,955.00 1,421.00 289.00
           
Current Liabilities 2,715.00 2,304.00 2,363.00 2,054.00 297.00
           
Net Current Assets c(1,531.00) c(1,032.00) c(1,113.00) c(985.00) c590.00
           
Borrowings 8,677.00 8,225.00 7,668.00 6,735.00 6,769.00
Other Non-Current Liabilities 4,318.00 3,931.00 3,856.00 3,774.00 3,756.00
Non-Current Liabilities 12,995.00 12,156.00 11,524.00 10,509.00 10,525.00
           
Other Liabilities n/a n/a n/a n/a 1,000.00
Total Liabilities 15,710.00 14,460.00 13,887.00 12,563.00 11,822.00
           
Net Assets 7,004.00 6,777.00 6,276.00 5,990.00 5,888.00
           
Shareholders Funds 7,004.00 6,777.00 6,276.00 5,990.00 5,688.00
           
Minority Interests/Other Equity n/a n/a n/a n/a 200.00
Total Equity 7,004.00 6,777.00 6,276.00 5,990.00 5,888.00
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities 1,167.00 867.00 486.00 582.00 501.00
Net Cash Flow from Investing Activities (1,547.00) (1,401.00) (933.00) (728.00) (951.00)
Net Cash Flow from Financing Activities 398.00 573.00 431.00 130.00 488.00
Net Increase/Decrease In Cash 18.00 39.00 (16.00) (16.00) 38.00
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted 22.0 18.5 20.2 23.4 20.9
PEG - Adjusted n/a 9.2 5.1 3.9 3.5
Earnings per Share Growth - Adjusted -3% 2% 4% 6% 6%
Dividend Cover 1.40 1.54 1.60 1.63 1.62
Revenue per Share 1,313.65¢ 1,568.82¢ 1,638.16¢ 1,429.35¢ 1,330.79¢
Pre-Tax Profit per Share 224.40¢ 275.43¢ 275.82¢ 233.75¢ 220.89¢
Operating Margin 26.28% 23.42% 22.07% 21.67% 21.66%
Return on Capital Employed 3.31% 4.47% 4.93% 4.49% 4.48%
           
Dividend Yield 3.2% 3.5% 3.1% 2.6% 2.9%
Dividend per Share Growth 6.08% 5.85% 6.21% 5.92% 7.04%
Operating Cash Flow per Share 454.63¢ 337.76¢ 189.33¢ 226.73¢ 195.18¢
Cash Incr/Decr per Share 7.01¢ 15.19¢ (6.23¢) (6.23¢) 14.80¢
Net Asset Value per Share (exc. Intangibles) 2,728.58¢ 2,640.15¢ 2,444.97¢ 2,333.55¢ 2,293.82¢
Net Gearing 147.42% 132.39% 128.36% 122.35% 118.20%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page