American Tower Corp (Reit) (AMT)

Index:

S&P 500

$ 181.61
   
  • Change Today:
    $-1.10
  • 52 Week High: $232.35
  • 52 Week Low: $167.27
  • Currency: US Dollars
  • Shares Issued: 466.32m
  • Volume: 1,943,196
  • Market Cap: $84,688m
  • RiskGrade: 105

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Continuing Operations          
Revenue 10,644.60 10,127.20 10,012.20 10,711.10 9,356.90
Operating Profit/(Loss) 4,845.80 4,516.50 3,125.50 2,352.30 3,132.00
Profit Before Tax 3,044.20 3,624.80 1,529.30 1,720.70 2,829.40
Profit After Tax 2,628.50 3,258.50 1,438.50 1,696.70 2,567.60
           
Earnings per Share - Basic 541.00¢ 483.00¢ 334.00¢ 383.00¢ 569.00¢
Earnings per Share - Adjusted 541.00¢ 483.00¢ 334.00¢ 383.00¢ 569.00¢
           
Dividend per Share 170.00¢ 162.00¢ 170.00¢ 430.00¢ 619.80¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Assets          
Non-Current Assets          
Property, Plant & Equipment 28,782.80 27,146.40 27,068.30 28,917.20 29,009.10
Intangible Assets 26,786.20 26,242.40 28,015.80 30,940.00 34,077.30
Other Non-Current Assets 4,879.60 4,509.80 7,233.50 3,715.00 3,072.10
  60,448.60 57,898.60 62,317.60 63,572.20 66,158.50
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand 1,474.80 1,999.60 1,753.70 2,028.40 1,949.90
Other Current Assets 1,267.00 1,179.20 1,956.30 1,593.90 1,779.50
  2,741.80 3,178.80 3,710.00 3,622.30 3,729.40
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 63,190.40 61,077.40 66,027.60 67,194.50 69,887.90
Current Liabilities          
Borrowings 584.90 576.70 3,757.70 5,303.10 5,281.30
Other Current Liabilities 6,328.90 6,498.90 3,491.60 3,008.80 3,786.00
           
Current Liabilities 6,913.80 7,075.60 7,249.30 8,311.90 9,067.30
           
Net Current Assets c(4,172.00) c(3,896.80) c(3,539.30) c(4,689.60) c(5,337.90)
           
Borrowings 7,158.70 6,875.60 35,734.00 41,747.90 46,727.30
Other Non-Current Liabilities 38,762.60 37,477.50 19,428.20 4,726.20 5,023.70
Non-Current Liabilities 45,921.30 44,353.10 55,162.20 46,474.10 51,751.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 52,835.10 51,428.70 62,411.50 54,786.00 60,818.30
           
Net Assets 10,355.30 9,648.70 10,865.40 12,408.50 9,069.60
           
Shareholders Funds 3,652.50 3,382.20 4,198.20 5,572.40 5,081.20
           
Minority Interests/Other Equity 6,702.80 6,266.50 6,667.20 6,836.10 3,988.40
Total Equity 10,355.30 9,648.70 10,865.40 12,408.50 9,069.60
Cash Flow 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Net Cash Flow From Operating Activities 5,464.00 5,290.50 4,722.40 3,696.20 4,819.90
Net Cash Flow from Investing Activities (1,859.80) 410.60 (1,695.50) (2,355.20) (20,692.20)
Net Cash Flow from Financing Activities (4,107.20) (5,686.30) (3,074.20) (1,543.60) 16,354.20
Net Increase/Decrease In Cash (503.00) 14.80 (47.30) (202.60) 481.90
Ratios - based on IFRS 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Continuing Operations          
PE Ratio - Adjusted 32.5 38.0 64.6 55.3 51.4
PEG - Adjusted 2.7 0.8 n/a n/a 1.0
Earnings per Share Growth - Adjusted 12% 45% -13% -33% 49%
Dividend Cover 3.18 2.98 1.96 0.89 0.92
Revenue per Share 2,282.69¢ 2,171.74¢ 2,147.08¢ 2,296.95¢ 2,006.55¢
Pre-Tax Profit per Share 652.82¢ 777.32¢ 327.95¢ 369.00¢ 606.75¢
Operating Margin 45.52% 44.60% 31.22% 21.96% 33.47%
Return on Capital Employed n/a n/a 6.85% 6.03% 10.48%
           
Dividend Yield 1.0% 0.9% 0.8% 2.0% 2.1%
Dividend per Share Growth 4.94% (4.71%) (60.47%) (30.62%) 86.69%
Operating Cash Flow per Share 1,171.73¢ 1,134.53¢ 1,012.70¢ 792.63¢ 1,033.61¢
Cash Incr/Decr per Share (107.87¢) 3.17¢ (10.14¢) (43.45¢) 103.34¢
Net Asset Value per Share (exc. Intangibles) (3,523.54¢) (3,558.45¢) (3,677.83¢) (3,974.01¢) (5,362.80¢)
Net Gearing 171.63% 161.22% 898.91% 807.96% 985.17%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page