Anadarko Petroleum Corp. (APC)

Index:

S&P 100

$ 0.00
   
  • Closing Price Chg:
    $0.00
  • 52 Week High: $0.00
  • 52 Week Low: $0.00
  • Currency: US Dollars
  • Shares Issued: 576.60m
  • Volume: 0
  • RiskGrade: 24

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-18 31-Dec-17 31-Dec-16 31-Dec-15 31-Dec-14
Continuing Operations          
Revenue 13,382.00 11,908.00 7,869.00 8,698.00 18,470.00
Operating Profit/(Loss) 2,619.00 (565.00) (2,599.00) (8,809.00) 5,403.00
Profit Before Tax 1,485.00 (1,688.00) (3,829.00) (9,689.00) 54.00
Profit After Tax 752.00 (211.00) (2,808.00) (6,812.00) (1,563.00)
           
Earnings per Share - Basic 120.00¢ (85.00¢) (590.00¢) (1,318.00¢) (347.00¢)
Earnings per Share - Adjusted 120.00¢ (85.00¢) (590.00¢) (1,318.00¢) (347.00¢)
           
Dividend per Share 105.00¢ 20.00¢ 20.00¢ 108.00¢ 99.00¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-18 31-Dec-17 31-Dec-16 31-Dec-15 31-Dec-14
Assets          
Non-Current Assets          
Property, Plant & Equipment 28,615.00 27,451.00 32,168.00 33,751.00 41,589.00
Intangible Assets 5,630.00 5,662.00 5,904.00 6,331.00 6,569.00
Other Non-Current Assets 2,336.00 2,211.00 2,226.00 2,268.00 2,310.00
  36,581.00 35,324.00 40,298.00 42,350.00 50,468.00
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand 1,295.00 4,553.00 3,184.00 939.00 7,369.00
Other Current Assets 2,500.00 2,209.00 2,082.00 3,042.00 3,130.00
  3,795.00 6,762.00 5,266.00 3,981.00 10,499.00
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 40,376.00 42,086.00 45,564.00 46,331.00 60,967.00
Current Liabilities          
Borrowings 947.00 142.00 42.00 32.00 n/a
Other Current Liabilities 3,711.00 3,764.00 3,286.00 4,148.00 10,234.00
           
Current Liabilities 4,658.00 3,906.00 3,328.00 4,180.00 10,234.00
           
Net Current Assets c(863.00) c2,856.00 c1,938.00 c(199.00) c265.00
           
Borrowings 15,470.00 15,547.00 15,281.00 15,636.00 15,092.00
Other Non-Current Liabilities 9,305.00 8,843.00 11,458.00 11,058.00 13,323.00
Non-Current Liabilities 24,775.00 24,390.00 26,739.00 26,694.00 28,415.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 29,433.00 28,296.00 30,067.00 30,874.00 38,649.00
           
Net Assets 10,943.00 13,790.00 15,497.00 15,457.00 22,318.00
           
Shareholders Funds 8,496.00 10,696.00 12,212.00 12,819.00 19,725.00
           
Minority Interests/Other Equity 2,447.00 3,094.00 3,285.00 2,638.00 2,593.00
Total Equity 10,943.00 13,790.00 15,497.00 15,457.00 22,318.00
Cash Flow 31-Dec-18 31-Dec-17 31-Dec-16 31-Dec-15 31-Dec-14
Net Cash Flow From Operating Activities 5,929.00 4,009.00 3,000.00 (1,877.00) 8,466.00
Net Cash Flow from Investing Activities (5,982.00) (1,030.00) (2,762.00) (4,771.00) (6,472.00)
Net Cash Flow from Financing Activities (3,192.00) (1,613.00) 2,007.00 218.00 1,677.00
Net Increase/Decrease In Cash (3,245.00) 1,366.00 2,245.00 (6,430.00) 3,671.00
Ratios - based on IFRS 31-Dec-18 31-Dec-17 31-Dec-16 31-Dec-15 31-Dec-14
Continuing Operations          
PE Ratio - Adjusted 36.5 n/a n/a n/a n/a
PEG - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted n/a n/a n/a n/a n/a
Dividend Cover 1.14 (4.25) (29.50) (12.20) (3.51)
Revenue per Share 2,320.85¢ 2,065.21¢ 1,364.72¢ 1,508.50¢ 3,203.26¢
Pre-Tax Profit per Share 257.54¢ (292.75¢) (664.07¢) (1,680.37¢) 9.37¢
Operating Margin 19.57% (4.74%) (33.03%) (101.28%) 29.25%
Return on Capital Employed 6.83% n/a n/a n/a 0.18%
           
Dividend Yield 2.4% 0.4% 0.3% 0.0% 0.0%
Dividend per Share Growth 425.00% n/a (81.48%) 9.09% 83.33%
Operating Cash Flow per Share 1,028.27¢ 695.28¢ 520.29¢ (325.53¢) 1,468.26¢
Cash Incr/Decr per Share (562.78¢) 236.91¢ 389.35¢ (1,115.16¢) 636.66¢
Net Asset Value per Share (exc. Intangibles) 921.44¢ 1,409.64¢ 1,663.72¢ 1,582.73¢ 2,731.36¢
Net Gearing 177.99% 104.11% 99.40% 114.90% 39.15%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page