Chubb Corp. (CB)

Index:

S&P 500

$ 328.38
   
  • Change Today:
    $-1.75
  • 52 Week High: $342.76
  • 52 Week Low: $265.99
  • Currency: US Dollars
  • Shares Issued: 391.10m
  • Volume: 1,513,650
  • Market Cap: $128,430m
  • RiskGrade: 136
  • Beta: 0.02

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Continuing Operations          
Revenue 59,402.00 55,753.00 49,735.00 43,097.00 40,963.00
Operating Profit/(Loss) 14,341.00 12,478.00 10,198.00 7,055.00 10,308.00
Profit Before Tax 13,044.00 11,455.00 9,526.00 6,485.00 9,816.00
Profit After Tax 10,622.00 9,640.00 9,015.00 5,246.00 8,539.00
           
Earnings per Share - Basic 2,593.00¢ 2,294.00¢ 2,197.00¢ 1,250.00¢ 1,941.00¢
Earnings per Share - Adjusted 2,593.00¢ 2,294.00¢ 2,197.00¢ 1,250.00¢ 1,941.00¢
           
Dividend per Share 382.00¢ 359.00¢ 344.00¢ 329.00¢ 318.00¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Assets          
Non-Current Assets          
Property, Plant & Equipment n/a n/a n/a n/a n/a
Intangible Assets 26,448.00 25,956.00 n/a 21,669.00 20,668.00
Other Non-Current Assets n/a n/a n/a n/a n/a
  26,448.00 25,956.00 n/a 21,669.00 20,668.00
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand 2,470.00 2,549.00 2,621.00 2,127.00 1,659.00
Other Current Assets n/a n/a n/a n/a n/a
  2,470.00 2,549.00 2,621.00 2,127.00 1,659.00
           
Other Assets 243,409.00 218,043.00 228,061.00 175,221.00 177,727.00
Total Assets 272,327.00 246,548.00 230,682.00 199,017.00 200,054.00
Current Liabilities          
Borrowings 1,499.00 800.00 1,460.00 475.00 999.00
Other Current Liabilities n/a n/a n/a n/a n/a
           
Current Liabilities 1,499.00 800.00 1,460.00 475.00 999.00
           
Net Current Assets c971.00 c1,749.00 c1,161.00 c1,652.00 c660.00
           
Borrowings 15,728.00 14,379.00 13,035.00 14,402.00 15,169.00
Other Non-Current Liabilities n/a n/a n/a n/a n/a
Non-Current Liabilities 15,728.00 14,379.00 13,035.00 14,402.00 15,169.00
           
Other Liabilities n/a n/a 152,496.00 133,621.00 124,172.00
Total Liabilities 192,548.00 178,154.00 166,991.00 148,498.00 140,340.00
           
Net Assets 79,779.00 68,394.00 63,691.00 50,519.00 59,714.00
           
Shareholders Funds 73,757.00 64,021.00 59,507.00 50,519.00 59,714.00
           
Minority Interests/Other Equity 6,022.00 4,373.00 4,184.00 n/a n/a
Total Equity 79,779.00 68,394.00 63,691.00 50,519.00 59,714.00
Cash Flow 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Net Cash Flow From Operating Activities 12,816.00 16,182.00 12,632.00 11,258.00 11,149.00
Net Cash Flow from Investing Activities (11,260.00) (13,923.00) (7,648.00) (5,654.00) (6,659.00)
Net Cash Flow from Financing Activities (1,635.00) (2,331.00) (4,490.00) (5,288.00) (4,515.00)
Net Increase/Decrease In Cash (79.00) (72.00) 494.00 316.00 (25.00)
Ratios - based on IFRS 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Continuing Operations          
PE Ratio - Adjusted 12.0 12.0 10.3 17.6 10.0
PEG - Adjusted 0.9 3.0 0.1 n/a 0.1
Earnings per Share Growth - Adjusted 13% 4% 76% -36% 148%
Dividend Cover 6.79 6.39 6.39 3.80 6.10
Revenue per Share 15,188.40¢ 14,255.40¢ 12,716.66¢ 11,019.40¢ 10,473.76¢
Pre-Tax Profit per Share 3,335.20¢ 2,928.91¢ 2,435.69¢ 1,658.14¢ 2,509.84¢
Operating Margin 24.14% 22.38% 20.50% 16.37% 25.16%
Return on Capital Employed 18.49% 19.88% 12.18% 14.83% 17.78%
           
Dividend Yield 1.2% 1.3% 1.5% 1.5% 1.6%
Dividend per Share Growth 6.41% 4.36% 4.56% 3.46% 2.91%
Operating Cash Flow per Share 3,276.90¢ 4,137.55¢ 3,229.86¢ 2,878.54¢ 2,850.67¢
Cash Incr/Decr per Share (20.20¢) (18.41¢) 126.31¢ 80.80¢ (6.39¢)
Net Asset Value per Share (exc. Intangibles) 13,636.12¢ 10,850.91¢ 16,285.05¢ 7,376.61¢ 9,983.61¢
Net Gearing 20.01% 19.73% 19.95% 25.24% 24.30%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page