Clorox Co. (CLX)

Index:

S&P 500

$ 127.69
   
  • Change Today:
    $0.39
  • 52 Week High: $169.74
  • 52 Week Low: $127.00
  • Currency: US Dollars
  • Shares Issued: 124.20m
  • Volume: 1,080,812
  • Market Cap: $15,859m
  • RiskGrade: 153
  • Beta: 0.19

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21 30-Jun-20
Continuing Operations          
Revenue 7,093.00 7,389.00 7,107.00 7,341.00 6,721.00
Operating Profit/(Loss) 488.00 328.00 713.00 999.00 1,086.00
Profit Before Tax 398.00 238.00 607.00 900.00 1,185.00
Profit After Tax 292.00 161.00 471.00 719.00 939.00
           
Earnings per Share - Basic 226.00¢ 121.00¢ 375.00¢ 566.00¢ 746.00¢
Earnings per Share - Adjusted 226.00¢ 121.00¢ 375.00¢ 566.00¢ 746.00¢
           
Dividend per Share 480.00¢ 472.00¢ 348.00¢ 449.00¢ 429.00¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21 30-Jun-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 1,675.00 1,691.00 1,676.00 1,634.00 1,394.00
Intangible Assets 1,909.00 1,964.00 2,442.00 2,493.00 2,471.00
Other Non-Current Assets 545.00 462.00 315.00 378.00 328.00
  4,129.00 4,117.00 4,433.00 4,505.00 4,193.00
Current Assets          
Inventories 637.00 696.00 755.00 752.00 454.00
Cash at Bank & in Hand 202.00 367.00 183.00 319.00 871.00
Other Current Assets 783.00 765.00 787.00 758.00 695.00
  1,622.00 1,828.00 1,725.00 1,829.00 2,020.00
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 5,751.00 5,945.00 6,158.00 6,334.00 6,213.00
Current Liabilities          
Borrowings 88.00 137.00 78.00 381.00 64.00
Other Current Liabilities 1,486.00 1,780.00 1,706.00 1,675.00 1,354.00
           
Current Liabilities 1,574.00 1,917.00 1,784.00 2,056.00 1,418.00
           
Net Current Assets c48.00 c(89.00) c(59.00) c(227.00) c602.00
           
Borrowings 2,815.00 2,787.00 2,788.00 2,785.00 3,058.00
Other Non-Current Liabilities 870.00 853.00 857.00 901.00 829.00
Non-Current Liabilities 3,685.00 3,640.00 3,645.00 3,686.00 3,887.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 5,259.00 5,557.00 5,429.00 5,742.00 5,305.00
           
Net Assets 492.00 388.00 729.00 592.00 908.00
           
Shareholders Funds 328.00 220.00 556.00 411.00 908.00
           
Minority Interests/Other Equity 164.00 168.00 173.00 181.00 n/a
Total Equity 492.00 388.00 729.00 592.00 908.00
Cash Flow 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21 30-Jun-20
Net Cash Flow From Operating Activities 695.00 1,158.00 786.00 1,276.00 1,546.00
Net Cash Flow from Investing Activities (175.00) (223.00) (229.00) (452.00) (252.00)
Net Cash Flow from Financing Activities (681.00) (753.00) (695.00) (1,379.00) (528.00)
Net Increase/Decrease In Cash (161.00) 182.00 (138.00) (555.00) 766.00
Ratios - based on IFRS 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21 30-Jun-20
Continuing Operations          
PE Ratio - Adjusted 60.4 131.4 37.6 31.8 29.4
PEG - Adjusted 0.7 n/a n/a n/a 1.8
Earnings per Share Growth - Adjusted 87% -68% -34% -24% 16%
Dividend Cover 0.47 0.26 1.08 1.26 1.74
Revenue per Share 5,710.86¢ 5,949.18¢ 5,722.13¢ 5,910.53¢ 5,411.35¢
Pre-Tax Profit per Share 320.45¢ 191.62¢ 488.72¢ 724.63¢ 954.09¢
Operating Margin 6.88% 4.44% 10.03% 13.61% 16.16%
Return on Capital Employed 26.78% 17.66% 52.65% 71.15% 76.01%
           
Dividend Yield 3.5% 3.0% 2.5% 2.5% 2.0%
Dividend per Share Growth 1.69% 35.63% (22.49%) 4.66% 8.88%
Operating Cash Flow per Share 559.57¢ 932.35¢ 632.84¢ 1,027.36¢ 1,244.75¢
Cash Incr/Decr per Share (129.63¢) 146.53¢ (111.11¢) (446.85¢) 616.74¢
Net Asset Value per Share (exc. Intangibles) (1,140.88¢) (1,268.90¢) (1,379.20¢) (1,530.57¢) (1,258.43¢)
Net Gearing 823.48% 1,162.27% 482.55% 692.70% 247.91%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page