Clorox Co. (CLX)

Index:

S&P 500

$ 119.72
   
  • Change Today:
    $2.12
  • 52 Week High: $169.74
  • 52 Week Low: $117.60
  • Currency: US Dollars
  • Shares Issued: 122.69m
  • Volume: 1,224,125
  • Market Cap: $14,689m
  • RiskGrade: 153
  • Beta: 0.25

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 30-Jun-25 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21
Continuing Operations          
Revenue 7,104.00 7,093.00 7,389.00 7,107.00 7,341.00
Operating Profit/(Loss) 1,166.00 488.00 328.00 713.00 999.00
Profit Before Tax 1,078.00 398.00 238.00 607.00 900.00
Profit After Tax 824.00 292.00 161.00 471.00 719.00
           
Earnings per Share - Basic 656.00¢ 226.00¢ 121.00¢ 375.00¢ 566.00¢
Earnings per Share - Adjusted 656.00¢ 226.00¢ 121.00¢ 375.00¢ 566.00¢
           
Dividend per Share 488.00¢ 480.00¢ 472.00¢ 348.00¢ 449.00¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 30-Jun-25 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21
Assets          
Non-Current Assets          
Property, Plant & Equipment 1,600.00 1,675.00 1,691.00 1,676.00 1,634.00
Intangible Assets 1,795.00 1,909.00 1,964.00 2,442.00 2,493.00
Other Non-Current Assets 558.00 545.00 462.00 315.00 378.00
  3,953.00 4,129.00 4,117.00 4,433.00 4,505.00
Current Assets          
Inventories 523.00 637.00 696.00 755.00 752.00
Cash at Bank & in Hand 167.00 202.00 367.00 183.00 319.00
Other Current Assets 918.00 783.00 765.00 787.00 758.00
  1,608.00 1,622.00 1,828.00 1,725.00 1,829.00
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 5,561.00 5,751.00 5,945.00 6,158.00 6,334.00
Current Liabilities          
Borrowings 91.00 88.00 137.00 78.00 381.00
Other Current Liabilities 1,828.00 1,486.00 1,780.00 1,706.00 1,675.00
           
Current Liabilities 1,919.00 1,574.00 1,917.00 1,784.00 2,056.00
           
Net Current Assets c(311.00) c48.00 c(89.00) c(59.00) c(227.00)
           
Borrowings 2,789.00 2,815.00 2,787.00 2,788.00 2,785.00
Other Non-Current Liabilities 371.00 870.00 853.00 857.00 901.00
Non-Current Liabilities 3,160.00 3,685.00 3,640.00 3,645.00 3,686.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 5,079.00 5,259.00 5,557.00 5,429.00 5,742.00
           
Net Assets 482.00 492.00 388.00 729.00 592.00
           
Shareholders Funds 321.00 328.00 220.00 556.00 411.00
           
Minority Interests/Other Equity 161.00 164.00 168.00 173.00 181.00
Total Equity 482.00 492.00 388.00 729.00 592.00
Cash Flow 30-Jun-25 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21
Net Cash Flow From Operating Activities 981.00 695.00 1,158.00 786.00 1,276.00
Net Cash Flow from Investing Activities (94.00) (175.00) (223.00) (229.00) (452.00)
Net Cash Flow from Financing Activities (924.00) (681.00) (753.00) (695.00) (1,379.00)
Net Increase/Decrease In Cash (37.00) (161.00) 182.00 (138.00) (555.00)
Ratios - based on IFRS 30-Jun-25 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21
Continuing Operations          
PE Ratio - Adjusted 18.3 60.4 131.4 37.6 31.8
PEG - Adjusted 0.1 0.7 n/a n/a n/a
Earnings per Share Growth - Adjusted 190% 87% -68% -34% -24%
Dividend Cover 1.34 0.47 0.26 1.08 1.26
Revenue per Share 5,790.01¢ 5,781.05¢ 6,022.30¢ 5,792.46¢ 5,983.18¢
Pre-Tax Profit per Share 878.61¢ 324.38¢ 193.98¢ 494.73¢ 733.53¢
Operating Margin 16.41% 6.88% 4.44% 10.03% 13.61%
Return on Capital Employed 68.79% 26.78% 17.66% 52.65% 71.15%
           
Dividend Yield 4.1% 3.5% 3.0% 2.5% 2.5%
Dividend per Share Growth 1.67% 1.69% 35.63% (22.49%) 4.66%
Operating Cash Flow per Share 799.55¢ 566.45¢ 943.81¢ 640.62¢ 1,039.99¢
Cash Incr/Decr per Share (30.16¢) (131.22¢) 148.34¢ (112.47¢) (452.35¢)
Net Asset Value per Share (exc. Intangibles) (1,070.14¢) (1,154.91¢) (1,284.50¢) (1,396.16¢) (1,549.38¢)
Net Gearing 845.17% 823.48% 1,162.27% 482.55% 692.70%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page