Konami Group Corporation (KNM)

Sector:

Leisure Products

Â¥ 21,090.00
   
  • Closing Price Chg:
    ¥-1,990.00
  • 52 Week High: Â¥21,090.0
  • 52 Week Low: Â¥21,090.0
  • Currency: Japanese Yen
  • Shares Issued: 143.50m
  • Volume: 1,801
  • Market Cap: Â¥3,026,415m
  • Beta: 0.04

Dividend Data

  31-Mar-2631-Mar-2531-Mar-2431-Mar-2331-Mar-22
Total Dividendn/an/a131.00124.00n/a
For more dividend details, click here

Fundamentals - based on IFRS

  Â¥ (Millions) Â¥ (Millions) Â¥ (Millions) Â¥ (Millions) Â¥ (Millions)
Income Statement 31-Mar-26 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22
Continuing Operations          
Revenue 493,677.00 4,955.00 360,314.00 314,321.00 299,522.00
Operating Profit/(Loss) 135,891.00 1,457.00 80,262.00 46,185.00 74,435.00
Net Interest 3,318.00 643.00 2,149.00 798.00 641.00
Profit Before Tax 140,667.00 661.00 82,685.00 47,120.00 75,163.00
Profit After Tax 100,013.00 328.00 59,172.00 34,895.00 54,812.00
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 100,013.00 328.00 59,172.00 34,895.00 54,812.00
Attributable to:          
Equity Holders of Parent Company 100,013.00 401.00 59,172.00 34,895.00 54,806.00
Minority Interests n/a (73.00) n/a n/a 6.00
           
Continuing EPS          
Earnings per Share - Basic 737.80 551.00 436.50 258.81 410.80
Earnings per Share - Diluted 737.80 551.00 436.50 257.49 404.62
Earnings per Share - Adjusted 737.80 551.00 436.50 258.81 410.80
Continuing and Discontinued EPS          
Earnings per Share - Basic 737.80 551.00 436.50 258.81 410.80
Earnings per Share - Diluted 737.80 551.00 436.50 257.49 404.62
Earnings per Share - Adjusted 737.80 551.00 436.50 258.81 410.80
           
Dividend per Share 221.50 165.50 131.00 124.00 123.50
  Â¥ (Millions) Â¥ (Millions) Â¥ (Millions) Â¥ (Millions) Â¥ (Millions)
Balance Sheet 31-Mar-26 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22
Assets          
Non-Current Assets          
Property, Plant & Equipment 187,186.00 163,617.00 154,454.00 155,788.00 138,869.00
Intangible Assets 55,770.00 60,702.00 57,226.00 49,553.00 45,392.00
Investment Properties 17,590.00 17,588.00 n/a n/a n/a
Investments 7,917.00 6,155.00 5,224.00 5,129.00 4,390.00
Other Financial Assets 17,491.00 17,903.00 15,300.00 15,001.00 15,302.00
Other Non-Current Assets 38,297.00 32,239.00 29,786.00 31,711.00 25,034.00
  324,251.00 298,204.00 261,990.00 257,182.00 228,987.00
Current Assets          
Inventories 18,968.00 12,108.00 13,764.00 12,705.00 8,957.00
Trade & Other Receivables 60,023.00 47,220.00 43,887.00 48,762.00 30,497.00
Cash at Bank & in Hand 327,564.00 294,216.00 273,747.00 219,263.00 250,711.00
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 17,959.00 13,292.00 12,462.00 9,311.00 9,461.00
  424,514.00 366,836.00 343,860.00 290,041.00 299,626.00
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 748,765.00 665,040.00 605,850.00 547,223.00 528,613.00
           
Liabilities          
Current Liabilities          
Borrowings n/a 19,994.00 n/a 8,751.00 17,483.00
Other Current Liabilities 118,410.00 96,320.00 85,926.00 66,343.00 65,104.00
  118,410.00 116,314.00 85,926.00 75,094.00 82,587.00
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 39,936.00 39,911.00 59,862.00 82,869.00 85,038.00
Provisions 8,318.00 9,484.00 10,719.00 11,172.00 11,220.00
Other Non-Current Liabilities 17,548.00 17,463.00 21,965.00 1,809.00 1,692.00
  65,802.00 66,858.00 92,546.00 95,850.00 97,950.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 184,212.00 183,172.00 178,472.00 170,944.00 180,537.00
           
Net Assets 564,553.00 481,868.00 427,378.00 376,279.00 348,076.00
           
Capital & Reserves          
Share Capital 47,399.00 47,399.00 47,399.00 47,399.00 47,399.00
Share Premium Account 78,146.00 78,144.00 78,144.00 78,144.00 75,027.00
Other Reserves 4,629.00 (2,880.00) (978.00) (9,714.00) (20,167.00)
Retained Earnings 434,363.00 359,189.00 302,797.00 260,435.00 245,802.00
Shareholders Funds 564,537.00 481,852.00 427,362.00 376,264.00 348,061.00
           
Minority Interests/Other Equity 16.00 16.00 16.00 15.00 15.00
Total Equity 564,553.00 481,868.00 427,378.00 376,279.00 348,076.00
Cash Flow 31-Mar-26 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22
Net Cash Flow From Operating Activities 135,664.00 114,620.00 103,061.00 36,098.00 96,542.00
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (55,323.00) (67,885.00) (29,216.00) (42,786.00) (22,993.00)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (46,993.00) (25,784.48) (19,361.00) (24,760.00) (25,268.00)
Net Increase/Decrease In Cash 33,348.00 20,469.00 54,484.00 (31,448.00) 48,281.00
Ratios - based on IFRS 31-Mar-26 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22
Continuing Operations          
PE Ratio - Adjusted n/a 2,016.3 1,308.0 22.1 13.9
PEG - Adjusted n/a 77.6 19.0 n/a 0.2
Earnings per Share Growth - Adjusted 34% 26% 69% -37% 70%
Dividend Cover 3.33 3.33 3.33 2.09 3.33
Revenue per Share 344,025.78 3,452.96 251,089.90 219,039.02 208,726.13
Pre-Tax Profit per Share 98,025.78 460.63 57,620.21 32,836.24 52,378.40
Operating Margin 27.53% 29.40% 22.28% 14.69% 24.85%
Return on Capital Employed 24.66% n/a 18.27% 10.78% 17.90%
Continuing & Discontinued Operations          
PE Ratio - Adjusted n/a 2,016.3 1,308.0 22.1 13.9
PEG - Adjusted n/a 77.6 19.0 n/a 0.2
Earnings per Share Growth - Adjusted 34% 26% 69% -37% 70%
Dividend Cover 3.33 3.33 3.33 2.09 3.33
           
Dividend Yield 0.0% 0.0% 0.0% 2.2% 2.2%
Dividend per Share Growth 33.84% 26.34% 5.65% 0.40% 69.18%
Operating Cash Flow per Share n/a n/a 71,819.51 25,155.40 67,276.66
Cash Incr/Decr per Share 23,239.02 14,264.11 37,967.94 (21,914.98) 33,645.30
Net Asset Value per Share (exc. Intangibles) 354,552.61 293,495.47 257,945.64 227,683.62 210,929.62
Net Gearing -50.95% -48.63% -50.05% -33.92% -42.58%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page