Freeport-McMoRan Inc (FCX)

Index:

S&P 500

$ 41.48
   
  • Change Today:
    $-0.21
  • 52 Week High: $51.91
  • 52 Week Low: $29.15
  • Currency: US Dollars
  • Shares Issued: 1,437.00m
  • Volume: 8,501,836
  • Market Cap: $59,607m
  • RiskGrade: 285
  • Beta: 1.55

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 25,455.00 22,855.00 22,780.00 22,845.00 14,198.00
Operating Profit/(Loss) 6,864.00 6,225.00 7,037.00 8,366.00 2,437.00
Profit Before Tax 6,907.00 6,006.00 6,715.00 7,659.00 1,809.00
Profit After Tax 4,399.00 3,751.00 4,479.00 5,365.00 865.00
           
Earnings per Share - Basic 131.00¢ 128.00¢ 240.00¢ 293.00¢ 41.00¢
Earnings per Share - Adjusted 131.00¢ 128.00¢ 240.00¢ 293.00¢ 41.00¢
           
Dividend per Share 60.00¢ 60.00¢ 60.00¢ 37.50¢ n/a
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 38,514.00 35,295.00 32,627.00 30,345.00 29,818.00
Intangible Assets n/a n/a n/a n/a n/a
Other Non-Current Assets 3,038.00 3,146.00 2,853.00 2,847.00 3,023.00
  41,552.00 38,441.00 35,480.00 33,192.00 32,841.00
Current Assets          
Inventories 6,808.00 6,060.00 5,180.00 2,839.00 3,893.00
Cash at Bank & in Hand 3,923.00 4,758.00 8,146.00 8,068.00 3,657.00
Other Current Assets 2,565.00 3,247.00 2,287.00 3,923.00 1,753.00
  13,296.00 14,065.00 15,613.00 14,830.00 9,303.00
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 54,848.00 52,506.00 51,093.00 48,022.00 42,144.00
Current Liabilities          
Borrowings 42.00 766.00 1,037.00 636.00 34.00
Other Current Liabilities 5,454.00 5,049.00 5,308.00 5,256.00 3,383.00
           
Current Liabilities 5,496.00 5,815.00 6,345.00 5,892.00 3,417.00
           
Net Current Assets c7,800.00 c8,250.00 c9,268.00 c8,938.00 c5,886.00
           
Borrowings 8,907.00 8,656.00 9,583.00 13,194.00 9,677.00
Other Non-Current Liabilities 11,667.00 10,725.00 10,294.00 5,917.00 10,382.00
Non-Current Liabilities 20,574.00 19,381.00 19,877.00 19,111.00 20,059.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 26,070.00 25,196.00 26,222.00 25,003.00 23,476.00
           
Net Assets 28,778.00 27,310.00 24,871.00 23,019.00 18,668.00
           
Shareholders Funds 17,581.00 16,693.00 15,555.00 13,980.00 10,174.00
           
Minority Interests/Other Equity 11,197.00 10,617.00 9,316.00 9,039.00 8,494.00
Total Equity 28,778.00 27,310.00 24,871.00 23,019.00 18,668.00
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities 7,160.00 5,279.00 5,139.00 7,715.00 3,017.00
Net Cash Flow from Investing Activities (5,028.00) (4,956.00) (3,440.00) (1,964.00) (1,264.00)
Net Cash Flow from Financing Activities (3,284.00) (2,650.00) (1,623.00) (1,340.00) (128.00)
Net Increase/Decrease In Cash (1,152.00) (2,327.00) 76.00 4,411.00 1,625.00
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted 29.1 33.3 15.8 14.2 63.5
PEG - Adjusted 14.5 n/a n/a 0.0 n/a
Earnings per Share Growth - Adjusted 2% -47% -18% 615% n/a
Dividend Cover 2.18 2.13 4.00 7.81 n/a
Revenue per Share 1,771.40¢ 1,590.47¢ 1,585.25¢ 1,589.77¢ 988.03¢
Pre-Tax Profit per Share 480.65¢ 417.95¢ 467.29¢ 532.99¢ 125.89¢
Operating Margin 26.97% 27.24% 30.89% 36.62% 17.16%
Return on Capital Employed 18.31% 16.35% 18.92% 20.78% 6.37%
           
Dividend Yield 1.6% 1.4% 1.6% 0.9% 0.0%
Dividend per Share Growth n/a n/a 60.00% n/a n/a
Operating Cash Flow per Share 498.26¢ 367.36¢ 357.62¢ 536.88¢ 209.95¢
Cash Incr/Decr per Share (80.17¢) (161.94¢) 5.29¢ 306.96¢ 113.08¢
Net Asset Value per Share (exc. Intangibles) 2,002.64¢ 1,900.49¢ 1,730.76¢ 1,601.88¢ 1,299.10¢
Net Gearing 28.59% 27.94% 15.90% 41.22% 59.50%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page