Kimco Realty Corp. (KIM)

Index:

S&P 500

$ 24.11
   
  • Change Today:
    $0.06
  • 52 Week High: $24.23
  • 52 Week Low: $19.78
  • Currency: US Dollars
  • Shares Issued: 674.09m
  • Volume: 1
  • Market Cap: $16,252m
  • RiskGrade: 210
  • Beta: 0.01

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Continuing Operations          
Revenue 2,140.12 2,037.01 1,783.40 1,727.68 1,364.58
Operating Profit/(Loss) 770.82 629.09 638.78 565.46 424.29
Profit Before Tax 493.64 351.21 643.91 44.30 745.13
Profit After Tax 592.81 419.44 665.95 114.53 849.70
           
Earnings per Share - Basic 82.00¢ 55.00¢ 102.00¢ 16.00¢ 161.00¢
Earnings per Share - Adjusted 82.00¢ 55.00¢ 102.00¢ 16.00¢ 161.00¢
           
Dividend per Share 101.00¢ 97.00¢ 102.00¢ 84.00¢ 68.00¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Assets          
Non-Current Assets          
Property, Plant & Equipment 16,896.89 16,936.77 15,223.00 15,173.56 15,189.03
Intangible Assets n/a n/a n/a n/a n/a
Other Non-Current Assets n/a n/a n/a n/a n/a
  16,896.89 16,936.77 15,223.18 15,173.56 15,189.03
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand 212.79 689.73 784.00 149.83 334.66
Other Current Assets n/a n/a n/a n/a n/a
  212.79 689.73 784.00 149.83 334.66
           
Other Assets 2,578.57 2,683.39 2,267.08 2,502.73 2,935.51
Total Assets 19,688.25 20,309.90 18,274.02 17,826.12 18,459.20
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities n/a n/a n/a n/a n/a
           
Current Liabilities n/a n/a n/a n/a n/a
           
Net Current Assets c212.79 c689.73 c783.76 c149.83 c334.66
           
Borrowings 7,838.81 8,081.94 7,726.78 6,894.65 7,150.83
Other Non-Current Liabilities n/a n/a n/a n/a n/a
Non-Current Liabilities 7,838.81 8,081.94 7,726.78 6,894.65 7,150.83
           
Other Liabilities 1,281.56 1,382.17 893.78 1,284.56 1,198.19
Total Liabilities 9,120.37 9,464.11 8,621.00 8,179.21 8,349.02
           
Net Assets 10,567.88 10,845.79 9,653.46 9,646.91 10,110.18
           
Shareholders Funds 10,543.37 10,797.91 9,525.46 9,515.51 9,899.39
           
Minority Interests/Other Equity 24.51 47.88 127.99 131.40 210.79
Total Equity 10,567.88 10,845.79 9,653.46 9,646.91 10,110.18
Cash Flow 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Net Cash Flow From Operating Activities 1,120.02 1,005.62 1,071.61 861.11 618.88
Net Cash Flow from Investing Activities (376.82) (318.54) (136.98) (63.22) (476.26)
Net Cash Flow from Financing Activities (1,220.14) (781.11) (300.70) (982.73) (101.14)
Net Increase/Decrease In Cash (476.94) (94.03) 633.93 (184.83) 41.47
Ratios - based on IFRS 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Continuing Operations          
PE Ratio - Adjusted 24.7 42.6 20.9 132.4 15.3
PEG - Adjusted 0.5 n/a 0.0 n/a n/a
Earnings per Share Growth - Adjusted 49% -46% 538% -90% -29%
Dividend Cover 0.81 0.57 1.00 0.19 2.37
Revenue per Share 317.48¢ 302.19¢ 264.56¢ 256.30¢ 202.43¢
Pre-Tax Profit per Share 73.23¢ 52.10¢ 95.52¢ 6.57¢ 110.54¢
Operating Margin 36.02% 30.88% 35.82% 32.73% 31.09%
Return on Capital Employed 2.68% 1.86% 3.70% 0.27% 4.32%
           
Dividend Yield 5.0% 4.1% 4.8% 4.0% 2.8%
Dividend per Share Growth 4.12% (4.90%) 21.43% 23.53% (17.07%)
Operating Cash Flow per Share 166.15¢ 149.18¢ 158.97¢ 127.74¢ 91.81¢
Cash Incr/Decr per Share (70.75¢) (13.95¢) 94.04¢ (27.42¢) 6.15¢
Net Asset Value per Share (exc. Intangibles) 1,567.72¢ 1,608.95¢ 1,432.07¢ 1,431.10¢ 1,499.82¢
Net Gearing 72.33% 68.46% 72.89% 70.88% 68.85%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page