Newmont Corporation (NEM)

Index:

S&P 500

$ 55.34
   
  • Change Today:
    $-0.24
  • 52 Week High: $58.68
  • 52 Week Low: $37.00
  • Currency: US Dollars
  • Shares Issued: 1,127.00m
  • Volume: 10,257,280
  • Market Cap: $62,368m
  • RiskGrade: 143
  • Beta: 0.53

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 18,682.00 11,812.00 11,915.00 12,222.00 11,497.00
Operating Profit/(Loss) 4,952.00 (1,788.00) 176.00 1,382.00 3,451.00
Profit Before Tax 4,577.00 (2,031.00) (51.00) 1,108.00 3,143.00
Profit After Tax 3,313.00 (2,494.00) (399.00) 176.00 2,628.00
           
Earnings per Share - Basic 286.00¢ (300.00¢) (58.00¢) 139.00¢ 332.00¢
Earnings per Share - Adjusted 286.00¢ (300.00¢) (58.00¢) 139.00¢ 332.00¢
           
Dividend per Share 100.00¢ 160.00¢ 220.00¢ 220.00¢ 104.00¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 33,547.00 37,563.00 24,073.00 24,124.00 24,281.00
Intangible Assets 2,658.00 3,001.00 1,971.00 2,771.00 2,771.00
Other Non-Current Assets 7,869.00 7,430.00 5,923.00 5,973.00 5,812.00
  44,074.00 47,994.00 31,967.00 32,868.00 32,864.00
Current Assets          
Inventories 1,423.00 1,663.00 979.00 930.00 963.00
Cash at Bank & in Hand 3,619.00 3,002.00 2,877.00 4,992.00 5,540.00
Other Current Assets 7,233.00 2,847.00 2,659.00 1,774.00 2,002.00
  12,275.00 7,512.00 6,515.00 7,696.00 8,505.00
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 56,349.00 55,506.00 38,482.00 40,564.00 41,369.00
Current Liabilities          
Borrowings 1,031.00 2,037.00 96.00 193.00 657.00
Other Current Liabilities 6,512.00 3,961.00 2,830.00 2,461.00 2,712.00
           
Current Liabilities 7,543.00 5,998.00 2,926.00 2,654.00 3,369.00
           
Net Current Assets c4,732.00 c1,514.00 c3,589.00 c5,042.00 c5,136.00
           
Borrowings 7,941.00 7,399.00 6,036.00 6,109.00 6,045.00
Other Non-Current Liabilities 10,756.00 12,904.00 9,987.00 9,940.00 8,076.00
Non-Current Liabilities 18,697.00 20,303.00 16,023.00 16,049.00 14,121.00
           
Other Liabilities n/a n/a n/a 48.00 34.00
Total Liabilities 26,240.00 26,301.00 18,949.00 18,751.00 17,524.00
           
Net Assets 30,109.00 29,205.00 19,533.00 21,813.00 23,845.00
           
Shareholders Funds 29,928.00 29,027.00 19,354.00 22,022.00 23,008.00
           
Minority Interests/Other Equity 181.00 178.00 179.00 (209.00) 837.00
Total Equity 30,109.00 29,205.00 19,533.00 21,813.00 23,845.00
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities 6,363.00 2,763.00 3,220.00 4,279.00 4,882.00
Net Cash Flow from Investing Activities (2,702.00) (1,002.00) (2,983.00) (1,868.00) 91.00
Net Cash Flow from Financing Activities (2,973.00) (1,605.00) (2,386.00) (2,966.00) (1,674.00)
Net Increase/Decrease In Cash 688.00 156.00 (2,149.00) (555.00) 3,299.00
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted 13.0 n/a n/a 44.6 18.0
PEG - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted n/a n/a n/a -58% -15%
Dividend Cover 2.86 (1.88) (0.26) 0.63 3.19
Revenue per Share 1,657.67¢ 1,048.09¢ 1,057.23¢ 1,084.47¢ 1,020.14¢
Pre-Tax Profit per Share 406.12¢ (180.21¢) (4.53¢) 98.31¢ 278.88¢
Operating Margin 26.51% (15.14%) 1.48% 11.31% 30.02%
Return on Capital Employed 12.57% n/a n/a 4.37% 11.32%
           
Dividend Yield 2.7% 3.9% 4.7% 3.5% 1.7%
Dividend per Share Growth (37.50%) (27.27%) n/a 111.54% 85.71%
Operating Cash Flow per Share 564.60¢ 245.16¢ 285.71¢ 379.68¢ 433.19¢
Cash Incr/Decr per Share 61.05¢ 13.84¢ (190.68¢) (49.25¢) 292.72¢
Net Asset Value per Share (exc. Intangibles) 2,435.76¢ 2,325.11¢ 1,558.30¢ 1,689.62¢ 1,869.92¢
Net Gearing 17.89% 22.17% 16.82% 5.95% 5.05%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page