Roper Technologies Inc (ROP)

Index:

S&P 500

$ 0.00
   
  • Closing Price Chg:
    $0.00
  • 52 Week High: $0.00
  • 52 Week Low: $0.00
  • Currency: US Dollars
  • Shares Issued: 107.30m
  • Volume: 0
  • RiskGrade: 137

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 7,039.20 6,177.80 5,371.80 4,833.80 5,527.10
Operating Profit/(Loss) 1,996.80 1,745.20 1,524.50 1,241.20 1,431.10
Profit Before Tax 1,967.20 1,743.10 1,282.00 1,031.90 1,209.30
Profit After Tax 1,549.30 1,368.40 985.60 805.30 949.70
           
Earnings per Share - Basic 1,447.00¢ 1,283.00¢ 931.00¢ 765.00¢ 908.00¢
Earnings per Share - Adjusted 1,447.00¢ 1,283.00¢ 931.00¢ 765.00¢ 908.00¢
           
Dividend per Share 308.00¢ 280.00¢ 254.00¢ 231.00¢ 210.00¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 149.70 119.60 85.30 82.70 140.60
Intangible Assets 28,372.50 25,330.90 23,976.80 19,985.40 21,602.10
Other Non-Current Assets 1,269.80 1,235.60 986.30 1,224.70 529.80
  29,792.00 26,686.10 25,048.40 21,292.80 22,272.50
Current Assets          
Inventories 120.80 118.60 111.30 69.20 198.40
Cash at Bank & in Hand 188.20 214.30 792.80 351.50 308.20
Other Current Assets 1,233.70 1,148.50 1,028.30 2,000.40 1,245.60
  1,542.70 1,481.40 1,932.40 2,421.10 1,752.20
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 31,334.70 28,167.50 26,980.80 23,713.90 24,024.70
Current Liabilities          
Borrowings 1,043.10 499.50 699.20 799.20 502.00
Other Current Liabilities 2,789.10 2,463.70 2,193.30 2,322.60 1,942.40
           
Current Liabilities 3,832.20 2,963.20 2,892.50 3,121.80 2,444.40
           
Net Current Assets c(2,289.50) c(1,481.80) c(960.10) c(700.70) c(692.20)
           
Borrowings 6,579.90 5,830.60 5,962.50 7,122.60 9,064.50
Other Non-Current Liabilities 2,055.00 1,928.90 2,088.00 1,905.70 2,036.00
Non-Current Liabilities 8,634.90 7,759.50 8,050.50 9,028.30 11,100.50
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 12,467.10 10,722.70 10,943.00 12,150.10 13,544.90
           
Net Assets 18,867.60 17,444.80 16,037.80 11,563.80 10,479.80
           
Shareholders Funds 18,867.60 17,444.80 16,037.80 11,563.80 10,479.80
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 18,867.60 17,444.80 16,037.80 11,563.80 10,479.80
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities 2,393.20 2,035.10 734.60 1,655.80 1,525.10
Net Cash Flow from Investing Activities (3,468.50) (2,126.30) 1,209.50 (249.20) (6,073.90)
Net Cash Flow from Financing Activities 1,049.20 (487.30) (1,502.80) (1,807.10) 4,147.40
Net Increase/Decrease In Cash (26.10) (578.50) 441.30 (400.50) (401.40)
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted 33.0 37.2 46.4 64.3 47.5
PEG - Adjusted 2.5 1.0 2.1 n/a n/a
Earnings per Share Growth - Adjusted 13% 38% 22% -16% -47%
Dividend Cover 4.70 4.58 3.67 3.31 4.32
Revenue per Share 6,560.30¢ 5,757.50¢ 5,006.34¢ 4,504.94¢ 5,151.07¢
Pre-Tax Profit per Share 1,833.36¢ 1,624.51¢ 1,194.78¢ 961.70¢ 1,127.03¢
Operating Margin 28.37% 28.25% 28.38% 25.68% 25.89%
Return on Capital Employed n/a n/a n/a n/a n/a
           
Dividend Yield 0.6% 0.6% 0.6% 0.5% 0.5%
Dividend per Share Growth 10.00% 10.24% 9.96% 10.00% 10.53%
Operating Cash Flow per Share 2,230.38¢ 1,896.64¢ 684.62¢ 1,543.15¢ 1,421.34¢
Cash Incr/Decr per Share (24.32¢) (539.14¢) 411.28¢ (373.25¢) (374.09¢)
Net Asset Value per Share (exc. Intangibles) (8,858.25¢) (7,349.58¢) (7,398.88¢) (7,848.65¢) (10,365.61¢)
Net Gearing 39.41% 35.06% 36.59% 65.47% 88.34%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page