HICL Infrastructure (HICL)

Sector:

Investment Firms

Index:

FTSE 250

116.00p
   
  • Change Today:
      2.00p
  • 52 Week High: 132.40
  • 52 Week Low: 106.00
  • Currency: UK Pounds
  • Shares Issued: 1,964.06m
  • Volume: 2,842,408
  • Market Cap: £2,278.30m
  • RiskGrade: 98

Dividend Data

  31-Mar-2531-Mar-2431-Mar-2331-Mar-2231-Mar-21
Q1 Dividend2.06p2.06p2.06p2.06p2.06p
Q2 Dividend2.06p2.06p2.06p2.06p2.06p
Q3 Dividend2.06p2.06p2.06p2.06p2.06p
Q4 Dividend2.07p2.07p2.07p2.06p2.07p
Total Dividend8.25p8.25p8.25p8.24p8.25p
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Continuing Operations          
Revenue 50.00 35.20 202.30 371.80 154.80
Operating Profit/(Loss) 45.90 30.50 198.40 368.70 151.90
Net Interest n/a n/a n/a n/a n/a
Profit Before Tax 45.90 30.50 198.40 368.70 151.90
Profit After Tax 45.90 30.50 198.40 368.70 151.90
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 45.90 30.50 198.40 368.70 151.90
Attributable to:          
Equity Holders of Parent Company 45.90 30.50 198.40 368.70 151.90
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 2.30p 1.50p 9.90p 19.00p 7.90p
Earnings per Share - Diluted 2.30p 1.50p 9.90p 19.00p 7.90p
Earnings per Share - Adjusted 2.30p 1.50p 9.90p 19.00p 7.90p
Continuing and Discontinued EPS          
Earnings per Share - Basic 2.30p 1.50p 9.90p 19.00p 7.90p
Earnings per Share - Diluted 2.30p 1.50p 9.90p 19.00p 7.90p
Earnings per Share - Adjusted 2.30p 1.50p 9.90p 19.00p 7.90p
           
Dividend per Share 8.25p 8.25p 8.25p 8.25p 8.25p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Assets          
Non-Current Assets          
Property, Plant & Equipment n/a n/a n/a n/a n/a
Intangible Assets n/a n/a n/a n/a n/a
Investment Properties n/a n/a n/a n/a n/a
Investments 3,031.50 3,212.50 3,349.70 3,158.50 2,950.30
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets n/a n/a n/a n/a n/a
  3,031.50 3,212.50 3,349.70 3,158.50 2,950.30
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 0.30 0.30 0.40 0.20 0.20
Cash at Bank & in Hand 0.70 1.10 1.00 1.20 0.40
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets n/a n/a n/a n/a n/a
  1.00 1.40 1.40 1.40 0.60
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 3,032.50 3,213.90 3,351.10 3,159.90 2,950.90
           
Liabilities          
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities 1.80 0.90 1.10 0.80 0.70
  1.80 0.90 1.10 0.80 0.70
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Provisions n/a n/a n/a n/a n/a
Other Non-Current Liabilities n/a n/a n/a n/a n/a
  n/a n/a n/a n/a n/a
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 1.80 0.90 1.10 0.80 0.70
           
Net Assets 3,030.70 3,213.00 3,350.00 3,159.10 2,950.20
           
Capital & Reserves          
Share Capital 0.20 0.20 0.20 0.20 0.20
Share Premium Account 1,213.30 1,213.30 1,213.30 1,055.30 1,055.30
Other Reserves 6.90 96.70 143.60 110.30 (101.70)
Retained Earnings 1,810.30 1,902.80 1,992.90 1,993.30 1,996.40
Shareholders Funds 3,030.70 3,213.00 3,350.00 3,159.10 2,950.20
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 3,030.70 3,213.00 3,350.00 3,159.10 2,950.20
Cash Flow 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Net Cash Flow From Operating Activities 126.90 167.70 165.20 160.60 157.90
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities 100.00 n/a (157.90) n/a (118.40)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (227.30) (167.60) (7.50) (159.80) (39.70)
Net Increase/Decrease In Cash (0.40) 0.10 (0.20) 0.80 (0.20)
Ratios - based on IFRS 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21
Continuing Operations          
PE Ratio - Adjusted 49.0 84.3 15.7 9.4 20.9
PEG - Adjusted 0.9 n/a n/a 0.1 0.1
Earnings per Share Growth - Adjusted 53% -85% -48% 140% 193%
Dividend Cover 0.28 0.18 1.20 2.30 0.96
Revenue per Share 2.48p 1.73p 10.09p 19.20p 8.09p
Pre-Tax Profit per Share 2.28p 1.50p 9.90p 19.04p 7.94p
Operating Margin 91.80% 86.65% 98.07% 99.17% 98.13%
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing & Discontinued Operations          
PE Ratio - Adjusted 49.0 84.3 15.7 9.4 20.9
PEG - Adjusted 0.9 n/a n/a 0.1 0.1
Earnings per Share Growth - Adjusted 53% -85% -48% 140% 193%
Dividend Cover 0.28 0.18 1.20 2.30 0.96
           
Dividend Yield 7.3% 6.5% 5.3% 4.6% 5.0%
Dividend per Share Growth n/a n/a n/a n/a n/a
Operating Cash Flow per Share 6.30p 8.26p 8.24p 8.29p 8.25p
Cash Incr/Decr per Share (0.020p) n/a (0.010p) 0.041p (0.010p)
Net Asset Value per Share (exc. Intangibles) 150.47p 158.16p 167.14p 163.11p 154.14p
Net Gearing n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page