M Winkworth (WINK)

Sector:

Real Estate

Index:

FTSE AIM All-Share

 172.50p
   
  • Change Today:
      0.000p
  • 52 Week High: 204.00
  • 52 Week Low: 163.75
  • Currency: UK Pounds
  • Shares Issued: 12.91m
  • Volume: 9,383
  • Market Cap: £22.27m
  • Beta: 0.00

Dividend Data

  31-Dec-2531-Dec-2431-Dec-2331-Dec-2231-Dec-21
Q1 Dividend3.30p3.00p2.90p2.70pn/a
Q2 Dividend3.30p3.00p2.90p2.70pn/a
Q3 Dividend3.30p3.00p2.90p2.70pn/a
Q4 Dividend3.30p3.30p3.00p2.90pn/a
Total Dividend13.20p12.30p11.70p11.00pn/a
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Continuing Operations          
Revenue 10.74 10.79 9.27 9.31 9.45
Operating Profit/(Loss) 2.00 2.29 2.10 2.47 3.23
Net Interest 0.11 0.08 0.05 n/a (0.02)
Profit Before Tax 2.11 2.36 2.15 2.47 3.21
Profit After Tax 1.62 1.77 1.68 1.98 2.61
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 1.62 1.77 1.68 1.98 2.61
Attributable to:          
Equity Holders of Parent Company 1.63 1.76 1.67 1.95 2.52
Minority Interests (0.02) 0.02 0.01 0.03 0.09
           
Continuing EPS          
Earnings per Share - Basic 12.65p 13.73p 13.02p 15.32p 19.78p
Earnings per Share - Diluted 12.28p 13.61p 13.00p 15.18p 19.48p
Earnings per Share - Adjusted 12.65p 13.73p 13.02p 15.32p 19.78p
Continuing and Discontinued EPS          
Earnings per Share - Basic 12.65p 13.73p 13.02p 15.32p 19.78p
Earnings per Share - Diluted 12.28p 13.61p 13.00p 15.18p 19.48p
Earnings per Share - Adjusted 12.65p 13.73p 13.02p 15.32p 19.78p
           
Dividend per Share 13.20p 12.30p 11.70p 11.00p 9.30p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Assets          
Non-Current Assets          
Property, Plant & Equipment 0.52 0.83 0.98 0.67 0.94
Intangible Assets 1.14 1.24 1.30 0.91 0.93
Investment Properties 0.01 0.01 n/a n/a n/a
Investments n/a n/a 0.06 0.04 0.07
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets 1.99 1.50 0.96 0.89 0.61
  3.65 3.57 3.30 2.50 2.55
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 1.05 1.57 1.45 1.15 1.30
Cash at Bank & in Hand 3.90 4.09 4.55 5.25 5.02
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets n/a n/a n/a n/a n/a
  4.96 5.65 6.00 6.40 6.32
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 8.61 9.22 9.30 8.90 8.87
           
Liabilities          
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities 1.42 1.55 1.71 1.95 1.81
  1.42 1.55 1.71 1.95 1.81
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Provisions 0.14 0.16 0.18 0.09 0.10
Other Non-Current Liabilities 0.28 0.64 0.77 0.43 0.63
  0.41 0.80 0.95 0.52 0.73
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 1.83 2.36 2.66 2.47 2.54
           
Net Assets 6.78 6.86 6.64 6.43 6.33
           
Capital & Reserves          
Share Capital 0.07 0.07 0.07 0.06 0.06
Share Premium Account 0.18 0.18 0.18 n/a n/a
Other Reserves 0.01 n/a n/a 0.05 0.05
Retained Earnings 6.51 6.60 6.40 6.21 6.14
Shareholders Funds 6.76 6.85 6.64 6.33 6.26
           
Minority Interests/Other Equity 0.02 0.02 n/a 0.10 0.07
Total Equity 6.78 6.86 6.64 6.43 6.33
Cash Flow 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Net Cash Flow From Operating Activities 2.17 1.68 1.41 2.81 2.58
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (0.46) (0.36) (0.39) (0.42) (0.24)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (1.89) (1.78) (1.72) (2.16) (1.97)
Net Increase/Decrease In Cash (0.18) (0.46) (0.70) 0.23 0.36
Ratios - based on IFRS 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Continuing Operations          
PE Ratio - Adjusted 14.7 14.2 11.3 10.3 9.9
PEG - Adjusted n/a 2.4 n/a n/a 0.1
Earnings per Share Growth - Adjusted -8% 6% -15% -22% 116%
Dividend Cover 0.96 1.12 1.11 1.39 2.13
Revenue per Share 83.17p 83.62p 71.77p 72.10p 73.21p
Pre-Tax Profit per Share 16.33p 18.31p 16.62p 19.13p 24.90p
Operating Margin 18.60% 21.18% 22.63% 26.52% 34.22%
Return on Capital Employed 34.56% 39.50% 37.98% 43.96% 58.76%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 14.7 14.2 11.3 10.3 9.9
PEG - Adjusted n/a 2.4 n/a n/a 0.1
Earnings per Share Growth - Adjusted -8% 6% -15% -22% 116%
Dividend Cover 0.96 1.12 1.11 1.39 2.13
           
Dividend Yield 7.1% 6.3% 7.9% 7.0% 4.7%
Dividend per Share Growth 7.32% 5.13% 6.36% 18.28% 39.22%
Operating Cash Flow per Share 16.80p 13.05p 10.92p 21.77p 19.95p
Cash Incr/Decr per Share (1.40p) (3.59p) (5.45p) 1.78p 2.77p
Net Asset Value per Share (exc. Intangibles) 43.70p 43.58p 41.37p 42.78p 41.89p
Net Gearing n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page