Broadridge Fin Sol (BR)

Index:

S&P 500

$ 228.99
   
  • Change Today:
    $2.61
  • 52 Week High: $266.89
  • 52 Week Low: $209.64
  • Currency: US Dollars
  • Shares Issued: 117.10m
  • Volume: 533,715
  • Market Cap: $26,815m
  • RiskGrade: 114
  • Beta: 0.62

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 30-Jun-25 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21
Continuing Operations          
Revenue 6,889.10 6,506.80 6,060.90 5,709.10 4,993.70
Operating Profit/(Loss) 1,188.60 1,017.10 936.40 759.90 678.70
Profit Before Tax 1,058.70 877.40 794.90 672.20 696.20
Profit After Tax 839.50 698.10 630.60 539.10 547.50
           
Earnings per Share - Basic 717.00¢ 593.00¢ 536.00¢ 462.00¢ 473.00¢
Earnings per Share - Adjusted 717.00¢ 593.00¢ 536.00¢ 462.00¢ 473.00¢
           
Dividend per Share 352.00¢ 320.00¢ 290.00¢ 256.00¢ 230.00¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 30-Jun-25 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21
Assets          
Non-Current Assets          
Property, Plant & Equipment 170.10 162.20 145.70 150.90 177.20
Intangible Assets 4,887.00 4,776.60 4,928.80 4,562.00 5,145.10
Other Non-Current Assets 1,670.80 1,762.70 1,766.20 2,127.60 1,536.20
  6,727.90 6,701.50 6,840.70 6,840.50 6,858.50
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand 561.50 304.40 252.30 224.70 274.50
Other Current Assets 1,255.60 1,236.50 1,140.20 1,103.70 986.70
  1,817.10 1,540.90 1,392.50 1,328.40 1,261.20
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 8,545.00 8,242.40 8,233.20 8,168.90 8,119.70
Current Liabilities          
Borrowings 499.30 n/a 1,178.50 n/a n/a
Other Current Liabilities 1,361.90 1,421.80 1,219.30 1,313.40 1,288.00
           
Current Liabilities 1,861.20 1,421.80 2,397.80 1,313.40 1,288.00
           
Net Current Assets c(44.10) c119.10 c(1,005.30) c15.00 c(26.80)
           
Borrowings 2,753.00 3,355.10 2,234.70 3,793.00 3,887.60
Other Non-Current Liabilities 1,275.70 1,297.40 1,360.10 1,143.40 1,135.00
Non-Current Liabilities 4,028.70 4,652.50 3,594.80 4,936.40 5,022.60
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 5,889.90 6,074.20 5,992.60 6,249.80 6,310.60
           
Net Assets 2,655.10 2,168.20 2,240.60 1,919.10 1,809.10
           
Shareholders Funds 2,655.10 2,168.20 2,240.60 1,919.10 1,809.10
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 2,655.10 2,168.20 2,240.60 1,919.10 1,809.10
Cash Flow 30-Jun-25 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21
Net Cash Flow From Operating Activities 1,171.30 1,056.20 823.30 443.50 640.10
Net Cash Flow from Investing Activities (316.20) (148.00) (80.40) (110.40) (2,653.70)
Net Cash Flow from Financing Activities (598.00) (856.10) (715.30) (383.00) 1,811.60
Net Increase/Decrease In Cash 257.10 52.10 27.60 (49.90) (202.00)
Ratios - based on IFRS 30-Jun-25 30-Jun-24 30-Jun-23 30-Jun-22 30-Jun-21
Continuing Operations          
PE Ratio - Adjusted 33.9 33.2 30.9 30.9 34.2
PEG - Adjusted 1.6 3.0 1.9 n/a 2.0
Earnings per Share Growth - Adjusted 21% 11% 16% -2% 17%
Dividend Cover 2.04 1.85 1.85 1.80 2.06
Revenue per Share 5,883.09¢ 5,556.62¢ 5,175.83¢ 4,875.41¢ 4,264.48¢
Pre-Tax Profit per Share 904.10¢ 749.27¢ 678.82¢ 574.04¢ 594.53¢
Operating Margin 17.25% 15.63% 15.45% 13.31% 13.59%
Return on Capital Employed 103.75% 117.50% 109.64% 58.45% 126.21%
           
Dividend Yield 1.4% 1.6% 1.8% 1.8% 1.4%
Dividend per Share Growth 10.00% 10.34% 13.28% 11.30% 6.48%
Operating Cash Flow per Share 1,000.26¢ 901.96¢ 703.07¢ 378.74¢ 546.63¢
Cash Incr/Decr per Share 219.56¢ 44.49¢ 23.57¢ (42.61¢) (172.50¢)
Net Asset Value per Share (exc. Intangibles) (1,905.98¢) (2,227.50¢) (2,295.64¢) (2,256.96¢) (2,848.85¢)
Net Gearing 101.34% 140.70% 141.07% 185.94% 199.72%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page