Digital Look

Welcome to Digital Look++,
you are not logged in

United Bank Ltd GDR (Reg S) (UBLS)

Banking

$ 5.30

	31-Dec-12	31-Dec-11	31-Dec-10
Total Dividend	n/a	n/a	n/a

	£ (Millions)	£ (Millions)	£ (Millions)
Income Statement	31-Dec-12	31-Dec-11	31-Dec-10
Continuing Operations
Revenue	636.58	643.74	340.67
Operating Profit/(Loss)	291.34	288.69	130.58
Profit Before Tax	318.20	285.97	132.66
Profit After Tax	215.93	180.13	82.66
Discontinued Operations
Profit After Tax	n/a	n/a	n/a
PROFIT FOR THE PERIOD	215.93	180.13	82.66
Attributable to:
Equity Holders of Parent Company	215.35	179.74	82.74
Minority Interests	0.58	0.39	(0.08)

Continuing EPS
Earnings per Share - Basic	17.59p	14.68p	6.76p
Earnings per Share - Diluted	17.59p	14.68p	6.76p
Earnings per Share - Adjusted	17.59p	14.68p	6.76p
Continuing and Discontinued EPS
Earnings per Share - Basic	17.59p	14.68p	6.76p
Earnings per Share - Diluted	17.59p	14.68p	6.76p
Earnings per Share - Adjusted	17.59p	14.68p	6.76p

Dividend per Share	n/a	n/a	15.00p

	£ (Millions)	£ (Millions)	£ (Millions)
Balance Sheet	31-Dec-12	31-Dec-11	31-Dec-10
Assets
Property, Plant & Equipment	n/a	n/a	n/a
Intangible Assets	n/a	n/a	n/a
Investment Properties	n/a	n/a	n/a
Investments	n/a	n/a	n/a
Other Financial Assets	n/a	n/a	n/a

Loans & Advances to Banks	n/a	n/a	n/a
Loans & Advances to Customers	n/a	n/a	n/a
Advances	n/a	n/a	n/a

Debt Securities	n/a	n/a	n/a
Items in course of collection	n/a	n/a	n/a

Cash at Bank	n/a	n/a	n/a
Treasury Bills	n/a	n/a	n/a
Liquid Assets	n/a	n/a	n/a

Inventories	n/a	n/a	n/a
Trade & Other Receivables	n/a	n/a	n/a
Other Assets	n/a	n/a	n/a
Total Assets	n/a	n/a	n/a

Liabilities
Items in Course of Collection	n/a	n/a	n/a
Deposits & Customer Accounts	n/a	n/a	n/a
Debt Securities	n/a	n/a	n/a
Other Current Liabilities	n/a	n/a	n/a

Borrowings	n/a	n/a	n/a
Provisions	n/a	n/a	n/a
Other Liabilities	n/a	n/a	n/a
Total Liabilities	n/a	n/a	n/a

Net Assets	n/a	n/a	n/a

Capital & Reserves
Share Capital	n/a	n/a	n/a
Share Premium Account	n/a	n/a	n/a
Other Reserves	n/a	n/a	n/a
Retained Earnings	n/a	n/a	n/a
Shareholders Funds	n/a	n/a	n/a

Minority Interests/Other Equity	n/a	n/a	n/a
Total Equity	n/a	n/a	n/a

Cash Flow	31-Dec-12	31-Dec-11	31-Dec-10
Net Cash Flow From Operating Activities	n/a	n/a	n/a
Returns On Investment & Servicing of Finance	_fn/a	_fn/a	_fn/a
Taxation Paid	_fn/a	_fn/a	_fn/a
Net Cash Flow from Investing Activities	n/a	n/a	n/a
Acquisitions & Disposals	_gn/a	_gn/a	_gn/a
Dividends Paid	_fn/a	_fn/a	_fn/a
Management of Liquid Resources	_cn/a	_cn/a	_cn/a
Net Cash Flow from Financing Activities	n/a	n/a	n/a
Net Increase/Decrease In Cash	n/a	n/a	n/a

Ratios - based on IFRS	31-Dec-12	31-Dec-11	31-Dec-10
Continuing Operations
PE Ratio - Adjusted	n/a	n/a	n/a
PEG - Adjusted	n/a	n/a	n/a
Earnings per Share Growth - Adjusted	20%	117%	n/a
Dividend Cover	n/a	n/a	0.45
Revenue per Share	208.00p	210.34p	111.31p
Pre-Tax Profit per Share	103.97p	93.44p	43.35p
Operating Margin	45.77%	44.85%	38.33%
Return on Capital Employed	n/a	n/a	n/a
Continuing & Discontinued Operations
PE Ratio - Adjusted	n/a	n/a	n/a
PEG - Adjusted	n/a	n/a	n/a
Earnings per Share Growth - Adjusted	20%	117%	n/a
Dividend Cover	n/a	n/a	0.45

Dividend Yield	0.0%	0.0%	0.0%
Dividend per Share Growth	n/a	n/a	n/a
Operating Cash Flow per Share	n/a	n/a	n/a
Cash Incr/Decr per Share	n/a	n/a	n/a
Net Asset Value per Share (exc. Intangibles)	n/a	n/a	n/a
Net Gearing	n/a	n/a	n/a

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Forecast figures based on normalised accounts.