Sydbank A/S Sydbank Ord Shs (0MGE)

kr 0.00
   
  • Closing Price Chg:
    kr0.00
  • 52 Week High: kr0.00
  • 52 Week Low: kr0.00
  • Currency: Denmark Kroner
  • Shares Issued: 1.05m
  • Volume: 0

Dividend Data

  31-Dec-2431-Dec-2331-Dec-2231-Dec-2131-Dec-20
Total Dividendn/an/an/an/an/a
For more dividend details, click here

Fundamentals - based on IFRS

  kr (Millions) kr (Millions) kr (Millions) kr (Millions) kr (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 6,891.00 6,161.00 4,981.00 4,252.00 3,557.00
Operating Profit/(Loss) 3,645.00 4,281.00 2,395.00 1,757.00 1,013.00
Profit Before Tax 3,645.00 4,281.00 2,405.00 1,764.00 1,021.00
Profit After Tax 2,762.00 3,342.00 1,901.00 1,411.00 799.00
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 2,762.00 3,342.00 1,901.00 1,411.00 799.00
Attributable to:          
Equity Holders of Parent Company 2,762.00 3,342.00 1,901.00 1,411.00 799.00
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 50.90 58.60 32.20 0.23 12.80
Earnings per Share - Diluted 50.90 58.60 32.20 0.23 12.80
Earnings per Share - Adjusted 50.90 58.60 32.20 0.23 12.80
Continuing and Discontinued EPS          
Earnings per Share - Basic 50.90 58.60 32.20 0.23 12.80
Earnings per Share - Diluted 50.90 58.60 32.20 0.23 12.80
Earnings per Share - Adjusted 50.90 58.60 32.20 0.23 12.80
           
Dividend per Share 26.88 30.56 n/a 0.12 4.00
  kr (Millions) kr (Millions) kr (Millions) kr (Millions) kr (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Property, Plant & Equipment 1,305.00 1,262.00 1,276.00 1,289.00 1,250.00
Intangible Assets 421.00 329.00 364.00 405.00 445.00
Investment Properties n/a n/a n/a n/a n/a
Investments n/a n/a n/a n/a n/a
Other Financial Assets n/a n/a n/a n/a n/a
           
Loans & Advances to Banks 3,349.00 6,523.00 84,423.00 83,959.00 78,190.00
Loans & Advances to Customers 104,376.00 91,278.00 n/a n/a n/a
Advances 107,725.00 97,801.00 84,423.00 83,959.00 78,190.00
           
Debt Securities n/a n/a 33,617.00 31,493.00 39,351.00
Items in course of collection n/a n/a 21,959.00 16,798.00 14,428.00
           
Cash at Bank 3,349.00 6,523.00 n/a 5,513.00 2,806.00
Treasury Bills n/a n/a n/a n/a n/a
Liquid Assets 3,349.00 6,523.00 n/a 5,513.00 2,806.00
           
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 76.00 83.00 71.00 64.00 76.00
Other Assets 80,793.00 79,103.00 29,474.00 28,315.00 29,107.00
Total Assets 193,669.00 185,101.00 179,318.00 168,185.00 165,800.00
           
Liabilities          
Items in Course of Collection 6,113.00 6,395.00 5,483.00 6,907.00 7,093.00
Deposits & Customer Accounts 143,677.00 134,554.00 128,098.00 116,057.00 115,692.00
Debt Securities n/a n/a n/a n/a n/a
Other Current Liabilities n/a n/a 10.00 19.00 n/a
           
Borrowings 13,317.00 12,445.00 13,242.00 13,313.00 9,563.00
Provisions 358.00 166.00 197.00 366.00 529.00
Other Liabilities 14,420.00 15,793.00 18,307.00 18,311.00 20,417.00
Total Liabilities 177,885.00 169,353.00 165,337.00 154,973.00 153,294.00
           
Net Assets 15,784.00 15,748.00 13,981.00 13,212.00 12,506.00
           
Capital & Reserves          
Share Capital 546.00 565.00 584.00 597.00 597.00
Share Premium Account n/a n/a n/a n/a n/a
Other Reserves 654.00 566.00 1,530.00 1,272.00 779.00
Retained Earnings 13,782.00 13,819.00 11,071.00 10,544.00 10,336.00
Shareholders Funds 14,982.00 14,950.00 13,185.00 12,413.00 11,712.00
           
Minority Interests/Other Equity 802.00 798.00 796.00 799.00 794.00
Total Equity 15,784.00 15,748.00 13,981.00 13,212.00 12,506.00
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities (910.00) 1,870.00 4,372.00 (3,292.00) 31.00
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (409.00) 24.00 (214.00) (202.00) (2,027.00)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (1,823.00) (3,590.00) (1,882.00) 2,937.00 2,124.00
Net Increase/Decrease In Cash (3,142.00) (1,696.00) 2,276.00 (557.00) 128.00
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted n/a n/a n/a n/a n/a
PEG - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted -13% 17% 13,770% -98% -4%
Dividend Cover 1.89 1.92 n/a 1.92 3.20
Revenue per Share 656,859.37 587,274.79 474,795.61 405,306.35 339,058.02
Pre-Tax Profit per Share 347,446.29 408,070.67 229,247.83 168,146.85 97,323.09
Operating Margin 52.90% 69.49% 48.08% 41.32% 28.48%
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing & Discontinued Operations          
PE Ratio - Adjusted n/a n/a n/a n/a n/a
PEG - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted -13% 17% 13,770% -98% -4%
Dividend Cover 1.89 1.92 n/a 1.92 3.20
           
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth (12.04%) n/a n/a (96.97%) n/a
Operating Cash Flow per Share (86,742.42) 178,250.91 416,744.91 (3,167.48) 2,954.96
Cash Incr/Decr per Share (299,499.66) (161,665.00) 216,951.38 (53,093.99) 12,201.13
Net Asset Value per Share (exc. Intangibles) 1,464,421.79 1,469,759.78 1,297,990.72 1,220,780.43 1,149,670.71
Net Gearing n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page