Mapfre (MAP)

  3.73
   
  • 52 Week High:  4.32
  • 52 Week Low:  3.26
  • Currency: Euro
  • Shares Issued: 3,063.90m
  • Market Cap:  11,441m
  • RiskGrade: 141
  • Beta: 1.04

Fundamentals - based on IFRS

    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Income Statement 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Continuing Operations          
Revenue 155.68 146.69 1,041.00 867.10 22,148.30
Operating Profit/(Loss) 116.98 121.64 928.30 578.70 1,483.90
Profit Before Tax 29.62 24.80 1,647.70 1,269.80 1,355.10
Profit After Tax 20.51 17.99 1,266.60 973.50 1,035.60
           
Earnings per Share - Basic 37.00¢ 32.00¢ 2,210.00¢ 1,850.00¢ 0.25¢
Earnings per Share - Adjusted 37.00¢ 32.00¢ 2,210.00¢ 1,850.00¢ 0.25¢
           
Dividend per Share 18.00¢ 16.00¢ 15.00¢ 14.50¢ n/a
    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
Balance Sheet 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Assets          
Non-Current Assets          
Property, Plant & Equipment 18.22 18.82 1,183.90 1,301.90 1,295.00
Intangible Assets 36.77 34.41 2,680.10 2,789.50 2,911.20
Other Non-Current Assets n/a n/a n/a n/a n/a
  54.99 53.23 3,864.00 4,091.40 4,206.20
Current Assets          
Inventories n/a n/a n/a n/a 54.00
Cash at Bank & in Hand 50.24 81.90 2,086.00 2,574.60 2,887.60
Other Current Assets n/a n/a n/a n/a n/a
  50.24 81.90 2,086.00 2,574.60 2,941.60
           
Other Assets 2,385.52 2,318.77 48,997.10 45,531.30 52,478.30
Total Assets 2,490.75 2,453.89 54,947.10 52,197.30 59,626.10
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities 1.90 2.44 n/a n/a n/a
           
Current Liabilities 1.90 2.44 n/a n/a n/a
           
Net Current Assets c48.34 c79.46 c2,086.00 c2,574.60 c2,941.60
           
Borrowings 2.15 1.79 1,114.80 1,307.70 1,627.00
Other Non-Current Liabilities n/a n/a n/a n/a n/a
Non-Current Liabilities 2.15 1.79 1,114.80 1,307.70 1,627.00
           
Other Liabilities 2,288.47 2,266.15 44,176.00 42,019.90 48,332.50
Total Liabilities 2,292.51 2,270.38 45,290.80 43,327.60 49,959.50
           
Net Assets 198.24 183.51 9,656.30 8,869.70 9,666.60
           
Shareholders Funds 106.99 96.35 8,466.60 7,797.10 8,463.60
           
Minority Interests/Other Equity 91.25 87.17 1,189.70 1,072.60 1,203.00
Total Equity 198.24 183.51 9,656.30 8,869.70 9,666.60
Cash Flow 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Net Cash Flow From Operating Activities 27.53 (11.75) 1,616.70 576.70 (485.90)
Net Cash Flow from Investing Activities (52.89) 51.17 (673.60) (198.50) 1,314.80
Net Cash Flow from Financing Activities (6.29) (5.50) (1,431.70) (691.20) (360.20)
Net Increase/Decrease In Cash (31.66) 33.92 (488.60) (313.00) 468.70
Ratios - based on IFRS 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Continuing Operations          
PE Ratio - Adjusted 11.6 7.6 0.1 0.1 715.5
PEG - Adjusted 0.7 n/a 0.0 0.0 n/a
Earnings per Share Growth - Adjusted 16% -99% 20% 733,007% -98%
Dividend Cover 2.06 2.00 147.33 127.59 n/a
Revenue per Share 5.08¢ 4.79¢ 33.98¢ 28.30¢ 722.88¢
Pre-Tax Profit per Share 0.97¢ 0.81¢ 53.78¢ 41.44¢ 44.23¢
Operating Margin 75.14% 82.92% 89.17% 66.74% 6.70%
Return on Capital Employed 18.10% 16.44% 20.36% 17.19% 16.17%
           
Dividend Yield 4.2% 6.5% 7.7% 8.0% 0.0%
Dividend per Share Growth 12.50% 6.67% 3.45% n/a (100.00%)
Operating Cash Flow per Share 0.90¢ (0.38¢) 52.77¢ 18.82¢ (0.16¢)
Cash Incr/Decr per Share (1.03¢) 1.11¢ (15.95¢) (10.22¢) 15.30¢
Net Asset Value per Share (exc. Intangibles) 5.27¢ 4.87¢ 227.69¢ 198.45¢ 220.48¢
Net Gearing -44.95% -83.15% -11.47% -16.25% -14.89%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are end of day values only.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Forecast figures based on normalised accounts.

 

Top of Page