Aviva (AVL)

726.60p
   
  • Change Today:
      0.008p
  • 52 Week High: 735.40
  • 52 Week Low: 591.80
  • Currency: UK Pounds
  • Shares Issued: 4,048.63m
  • Volume: 197,649
  • Market Cap: £29,417m

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Continuing Operations          
Revenue 25,437.00 20,747.00 18,497.00 16,689.00 19,398.00
Operating Profit/(Loss) 9,305.00 2,911.00 2,098.00 (1,917.00) 1,158.00
Profit Before Tax 1,843.00 1,267.00 1,690.00 (2,239.00) 801.00
Profit After Tax 1,054.00 705.00 1,106.00 (1,030.00) 336.00
           
Earnings per Share - Basic 26.90p 23.60p 37.70p (34.70p) 5.85p
Earnings per Share - Adjusted 26.90p 23.60p 37.70p (34.70p) 5.85p
           
Dividend per Share 39.30p 35.70p 33.40p 31.00p 16.76p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Assets          
Non-Current Assets          
Property, Plant & Equipment 526.00 355.00 424.00 350.00 428.00
Intangible Assets 6,505.00 3,715.00 3,068.00 4,161.00 3,691.00
Other Non-Current Assets n/a n/a n/a n/a n/a
  317,424.00 274,362.00 255,555.00 234,496.00 276,083.00
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand 18,289.00 23,481.00 n/a 22,505.00 12,485.00
Other Current Assets 213.00 146.00 n/a 336.00 170.00
  26,611.00 30,797.00 3,721.00 31,706.00 21,134.00
           
Other Assets 33,628.00 33,744.00 57,150.00 36,058.00 46,225.00
Total Assets 395,304.00 353,883.00 328,843.00 315,316.00 358,474.00
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities n/a n/a n/a 40.00 35.00
           
Current Liabilities n/a n/a n/a 40.00 35.00
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Borrowings 5,588.00 5,612.00 6,374.00 6,755.00 7,344.00
Other Non-Current Liabilities n/a n/a n/a n/a n/a
Non-Current Liabilities 6,987.00 6,683.00 7,622.00 8,341.00 10,328.00
           
Other Liabilities 244,373.00 214,428.00 31,158.00 194,355.00 206,407.00
Total Liabilities 384,215.00 345,262.00 319,243.00 302,421.00 339,020.00
           
Net Assets 11,089.00 8,621.00 9,600.00 12,895.00 19,454.00
           
Shareholders Funds 10,686.00 8,305.00 8,786.00 12,585.00 19,202.00
           
Minority Interests/Other Equity 403.00 316.00 814.00 310.00 252.00
Total Equity 11,089.00 8,621.00 9,600.00 12,895.00 19,454.00
Cash Flow 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Net Cash Flow From Operating Activities (2,563.00) 8,445.00 (2,732.00) 15,883.00 (2,858.00)
Net Cash Flow from Investing Activities (1,142.00) 162.00 (350.00) (339.00) 74.00
Net Cash Flow from Financing Activities (2,037.00) (2,494.00) (1,820.00) (5,939.00) (4,402.00)
Net Increase/Decrease In Cash (5,742.00) 6,113.00 (4,902.00) 9,605.00 (7,186.00)
Ratios - based on IFRS 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Continuing Operations          
PE Ratio - Adjusted 25.4 19.8 11.5 n/a 121.3
PEG - Adjusted 1.8 n/a n/a n/a n/a
Earnings per Share Growth - Adjusted 14% -37% n/a n/a -88%
Dividend Cover 0.68 0.66 1.13 (1.12) 0.35
Revenue per Share 890.96p 772.70p 456.87p 533.88p 498.79p
Pre-Tax Profit per Share 64.55p 47.19p 41.74p (71.62p) 20.60p
Operating Margin 36.58% 14.03% 11.34% (11.49%) 5.97%
Return on Capital Employed n/a n/a n/a n/a n/a
           
Dividend Yield 5.7% 7.6% 7.7% 7.0% 2.4%
Dividend per Share Growth 10.08% 6.89% 7.74% 84.99% (52.83%)
Operating Cash Flow per Share (89.77p) 314.52p (67.48p) 508.09p (73.49p)
Cash Incr/Decr per Share (201.12p) 227.67p (121.08p) 307.26p (184.78p)
Net Asset Value per Share (exc. Intangibles) 160.56p 182.72p 161.34p 279.40p 405.32p
Net Gearing n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 5 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page