HSBC Holdings (HSBAL)

880.10p
   
  • Change Today:
      0.072p
  • 52 Week High: 944.30p
  • 52 Week Low: 625.00p
  • Currency: UK Pounds
  • Shares Issued: 19,686m
  • Volume: 1,789,255
  • Market Cap: £173,258m

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 65,854.00 66,058.00 50,620.00 63,940.00 63,074.00
Operating Profit/(Loss) 29,397.00 30,541.00 14,805.00 15,860.00 7,180.00
Profit Before Tax 32,309.00 30,348.00 17,058.00 18,906.00 8,777.00
Profit After Tax 24,999.00 24,559.00 16,249.00 14,693.00 6,099.00
           
Earnings per Share - Basic 125.00¢ 115.00¢ 72.00¢ 62.00¢ 19.00¢
Earnings per Share - Adjusted 125.00¢ 115.00¢ 72.00¢ 62.00¢ 19.00¢
           
Dividend per Share 66.00¢ 61.00¢ 32.00¢ 25.00¢ 15.00¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment n/a n/a n/a n/a n/a
Intangible Assets 12,384.00 12,487.00 11,419.00 20,622.00 20,443.00
Other Non-Current Assets n/a n/a n/a n/a n/a
  128,153.00 123,130.00 505,500.00 713,582.00 891,099.00
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand n/a n/a n/a n/a n/a
Other Current Assets 1,342,664.00 1,379,329.00 117,149.00 5,594.00 5,437.00
  1,495,404.00 1,550,926.00 273,298.00 142,165.00 161,849.00
           
Other Assets 1,393,491.00 1,364,621.00 764,366.00 523,510.00 503,038.00
Total Assets 3,017,048.00 3,038,677.00 2,949,286.00 2,957,939.00 2,984,164.00
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities n/a n/a 1,135.00 n/a n/a
           
Current Liabilities n/a n/a 1,135.00 n/a n/a
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Borrowings 25,958.00 24,954.00 22,290.00 63,065.00 62,371.00
Other Non-Current Liabilities n/a n/a n/a n/a n/a
Non-Current Liabilities 28,999.00 27,933.00 25,220.00 70,304.00 70,362.00
           
Other Liabilities 961,039.00 1,039,407.00 970,909.00 785,361.00 2,708,807.00
Total Liabilities 2,824,775.00 2,846,067.00 2,764,089.00 2,751,162.00 2,779,169.00
           
Net Assets 192,273.00 192,610.00 185,197.00 206,777.00 204,995.00
           
Shareholders Funds 184,973.00 185,329.00 177,833.00 198,250.00 196,443.00
           
Minority Interests/Other Equity 7,300.00 7,281.00 7,364.00 8,527.00 8,552.00
Total Equity 192,273.00 192,610.00 185,197.00 206,777.00 204,995.00
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities 65,305.00 39,111.00 19,355.00 104,312.00 182,220.00
Net Cash Flow from Investing Activities (76,564.00) (62,912.00) (27,401.00) 27,536.00 (22,430.00)
Net Cash Flow from Financing Activities (26,459.00) (17,558.00) (6,286.00) (10,794.00) (4,643.00)
Net Increase/Decrease In Cash (37,718.00) (41,359.00) (14,332.00) 121,054.00 155,147.00
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted 8.5 7.5 9.7 9.8 27.0
PEG - Adjusted 0.9 0.1 0.6 0.0 n/a
Earnings per Share Growth - Adjusted 9% 60% 16% 226% -37%
Dividend Cover 1.89 1.89 2.25 2.48 1.27
Revenue per Share 358.74¢ 339.14¢ 255.03¢ 316.58¢ 312.73¢
Pre-Tax Profit per Share 176.00¢ 155.81¢ 85.94¢ 93.61¢ 43.52¢
Operating Margin 44.64% 46.23% 29.25% 24.80% 11.38%
Return on Capital Employed n/a n/a n/a n/a n/a
           
Dividend Yield 6.2% 7.1% 4.6% 4.1% 2.9%
Dividend per Share Growth 8.20% 90.63% 28.00% 66.67% (50.00%)
Operating Cash Flow per Share 355.75¢ 200.80¢ 97.51¢ 516.47¢ 903.47¢
Cash Incr/Decr per Share (205.47¢) (212.34¢) (72.20¢) 599.37¢ 769.24¢
Net Asset Value per Share (exc. Intangibles) 979.95¢ 924.75¢ 875.50¢ 921.70¢ 915.03¢
Net Gearing n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 5 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page