Lloyds Banking Group (LLOYL)

75.66p
   
  • Change Today:
      0.006p
  • 52 Week High: 78.60
  • 52 Week Low: 52.90
  • Currency: UK Pounds
  • Shares Issued: 71,374m
  • Volume: 23,019,812
  • Market Cap: £54,001m

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 34,281.00 35,405.00 (5,346.00) 37,444.00 29,167.00
Operating Profit/(Loss) 5,971.00 7,503.00 4,782.00 6,902.00 1,226.00
Profit Before Tax 5,971.00 7,503.00 4,782.00 6,902.00 1,226.00
Profit After Tax 4,477.00 5,518.00 3,923.00 5,885.00 1,387.00
           
Earnings per Share - Basic 6.30p 7.60p 4.90p 7.50p 1.20p
Earnings per Share - Adjusted 6.30p 7.60p 4.90p 7.50p 1.20p
           
Dividend per Share 3.17p 2.76p 2.40p 2.00p 0.57p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment n/a n/a n/a n/a n/a
Intangible Assets 8,188.00 8,306.00 7,615.00 12,030.00 12,077.00
Other Non-Current Assets n/a n/a 14,536.00 n/a n/a
  224,113.00 211,624.00 202,920.00 269,341.00 260,758.00
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand n/a n/a n/a n/a 73,257.00
Other Current Assets 545,006.00 553,974.00 58,764.00 462,550.00 453,964.00
  545,006.00 553,974.00 58,764.00 462,550.00 527,221.00
           
Other Assets 137,578.00 115,855.00 n/a 78,214.00 83,290.00
Total Assets 906,697.00 881,453.00 873,394.00 886,525.00 871,269.00
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities n/a n/a n/a n/a n/a
           
Current Liabilities n/a n/a n/a n/a n/a
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Borrowings 10,089.00 10,253.00 10,730.00 13,108.00 14,261.00
Other Non-Current Liabilities n/a n/a n/a n/a n/a
Non-Current Liabilities 12,527.00 12,487.00 12,742.00 15,239.00 16,221.00
           
Other Liabilities 288,545.00 268,460.00 260,325.00 262,275.00 254,583.00
Total Liabilities 860,809.00 834,088.00 829,483.00 833,373.00 821,856.00
           
Net Assets 45,888.00 47,365.00 43,911.00 53,152.00 49,413.00
           
Shareholders Funds 39,521.00 40,224.00 43,667.00 52,917.00 49,184.00
           
Minority Interests/Other Equity 6,367.00 7,141.00 244.00 235.00 229.00
Total Equity 45,888.00 47,365.00 43,911.00 53,152.00 49,413.00
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities (4,393.00) 6,810.00 22,011.00 6,758.00 27,171.00
Net Cash Flow from Investing Activities (7,691.00) (9,821.00) 510.00 (2,545.00) (4,000.00)
Net Cash Flow from Financing Activities (5,938.00) (3,980.00) (5,886.00) (3,164.00) (5,515.00)
Net Increase/Decrease In Cash (18,022.00) (6,991.00) 16,635.00 1,049.00 17,656.00
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted 8.7 6.3 9.3 6.4 30.5
PEG - Adjusted n/a 0.1 n/a 0.0 n/a
Earnings per Share Growth - Adjusted -17% 55% -35% 525% -66%
Dividend Cover 1.99 2.75 2.04 3.75 2.11
Revenue per Share 54.93p 54.51p (7.49p) 52.78p 41.31p
Pre-Tax Profit per Share 9.57p 11.55p 6.70p 9.73p 1.74p
Operating Margin 17.42% 21.19% (89.45%) 18.43% 4.20%
Return on Capital Employed n/a n/a n/a n/a n/a
           
Dividend Yield 5.8% 5.8% 5.3% 4.1% 1.6%
Dividend per Share Growth 14.86% 15.00% 20.00% 250.88% (49.11%)
Operating Cash Flow per Share (7.04p) 10.48p 30.84p 9.53p 38.48p
Cash Incr/Decr per Share (28.88p) (10.76p) 23.31p 1.48p 25.01p
Net Asset Value per Share (exc. Intangibles) 60.40p 60.13p 50.85p 57.97p 52.88p
Net Gearing n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 5 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page