Reckitt Benckiser Group (RKTL)

4,683.00p
   
  • Change Today:
      0.36p
  • 52 Week High: 161,927.09
  • 52 Week Low: 4,632.00
  • Currency: UK Pounds
  • Shares Issued: 707.13m
  • Volume: 401,040
  • Market Cap: £33,115m

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Continuing Operations          
Revenue 14,205.00 14,169.00 14,607.00 14,453.00 13,234.00
Operating Profit/(Loss) 4,217.00 2,425.00 2,531.00 3,249.00 (804.00)
Profit Before Tax 3,838.00 2,104.00 2,401.00 3,067.00 (260.00)
Profit After Tax 3,203.00 1,432.00 1,648.00 2,356.00 (52.00)
           
Earnings per Share - Basic 12,257.81p 5,317.71p 5,934.90p 8,507.81p (229.17p)
Earnings per Share - Adjusted 9,210.94p 9,106.77p 8,440.10p 8,927.08p 7,513.02p
           
Dividend per Share 5,526.04p 5,263.02p 5,013.02p 4,773.44p 4,546.88p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Assets          
Non-Current Assets          
Property, Plant & Equipment 2,508.00 2,385.00 2,399.00 2,473.00 2,178.00
Intangible Assets 15,811.00 17,565.00 18,588.00 20,203.00 18,868.00
Other Non-Current Assets 952.00 642.00 729.00 695.00 701.00
  19,433.00 20,700.00 21,834.00 23,457.00 21,941.00
Current Assets          
Inventories 1,473.00 1,517.00 1,637.00 1,825.00 1,459.00
Cash at Bank & in Hand 1,952.00 880.00 1,387.00 1,157.00 1,261.00
Other Current Assets 86.00 110.00 216.00 221.00 216.00
  5,635.00 4,598.00 5,302.00 5,285.00 4,862.00
           
Other Assets n/a n/a n/a n/a 143.00
Total Assets 25,068.00 25,298.00 27,136.00 28,742.00 26,946.00
Current Liabilities          
Borrowings 810.00 1,423.00 1,679.00 1,721.00 2,485.00
Other Current Liabilities 5,840.00 6,520.00 6,659.00 6,620.00 5,603.00
           
Current Liabilities 6,650.00 7,943.00 8,338.00 8,341.00 8,088.00
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Borrowings 7,620.00 7,235.00 6,858.00 7,163.00 7,078.00
Other Non-Current Liabilities 397.00 489.00 515.00 659.00 1,477.00
Non-Current Liabilities 10,637.00 10,635.00 10,329.00 10,918.00 11,405.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 17,287.00 18,578.00 18,667.00 19,259.00 19,493.00
           
Net Assets 7,781.00 6,720.00 8,469.00 9,483.00 7,453.00
           
Shareholders Funds 7,746.00 6,699.00 8,448.00 9,443.00 7,399.00
           
Minority Interests/Other Equity 35.00 21.00 21.00 40.00 54.00
Total Equity 7,781.00 6,720.00 8,469.00 9,483.00 7,453.00
Cash Flow 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Net Cash Flow From Operating Activities 2,297.00 2,682.00 2,636.00 2,397.00 1,697.00
Net Cash Flow from Investing Activities 1,195.00 (396.00) (466.00) (139.00) 239.00
Net Cash Flow from Financing Activities (2,433.00) (2,715.00) (1,809.00) (2,380.00) (2,286.00)
Net Increase/Decrease In Cash 1,059.00 (429.00) 361.00 (122.00) (350.00)
Ratios - based on IFRS 31-Dec-25 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21
Continuing Operations          
PE Ratio - Adjusted 17.0 13.8 n/a n/a 22.5
PEG - Adjusted 17.0 1.7 n/a n/a 0.3
Earnings per Share Growth - Adjusted 1% 8% -6% 19% 80%
Dividend Cover 1.67 1.73 1.68 1.87 1.65
Revenue per Share 2,008.82p 2,003.73p 2,065.67p 2,020.59p 1,854.13p
Pre-Tax Profit per Share 542.75p 297.54p 339.54p 428.78p (36.43p)
Operating Margin 29.69% 17.11% 17.33% 22.48% (6.08%)
Return on Capital Employed 139.64% 334.94% 184.21% 256.19% n/a
           
Dividend Yield 3.5% 4.2% 0.0% 0.0% 2.7%
Dividend per Share Growth 5.00% 4.99% 5.02% 4.98% n/a
Operating Cash Flow per Share 324.83p 379.28p 372.77p 335.11p 237.75p
Cash Incr/Decr per Share 149.76p (60.67p) 51.05p (17.06p) (49.04p)
Net Asset Value per Share (exc. Intangibles) (1,135.57p) (1,533.66p) (1,430.99p) (1,498.70p) (1,599.28p)
Net Gearing 83.63% 116.11% 84.64% 81.83% 112.20%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 5 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page