Antofagasta (ANTOL)

1,880.50p
   
  • Change Today:
    -0.67p
  • 52 Week High: 2,228.00
  • 52 Week Low: 1,384.50
  • Currency: UK Pounds
  • Shares Issued: 985.86m
  • Volume: 326,113
  • Market Cap: £18,539m

Deal with Barclays    Trade now with Barclays Stockbrokers

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 6,613.40 6,324.50 5,862.00 7,470.10 5,129.30
Operating Profit/(Loss) 2,008.70 1,782.80 1,634.30 3,401.40 1,592.20
Profit Before Tax 2,071.10 1,965.50 2,558.90 3,477.10 1,413.10
Profit After Tax 1,316.00 1,299.40 1,955.30 2,234.80 886.60
           
Earnings per Share - Basic 84.10¢ 84.70¢ 155.50¢ 130.90¢ 50.60¢
Earnings per Share - Adjusted 62.80¢ 72.00¢ 59.70¢ 142.50¢ 54.70¢
           
Dividend per Share 31.40¢ 36.00¢ 59.70¢ 142.50¢ 54.70¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 13,917.00 12,678.70 11,543.50 10,538.50 9,851.90
Intangible Assets n/a n/a n/a n/a 150.10
Other Non-Current Assets 771.90 597.50 477.60 419.70 343.30
  16,476.60 14,455.90 13,016.20 11,872.70 11,271.00
Current Assets          
Inventories 925.10 671.00 708.10 532.80 592.70
Cash at Bank & in Hand 2,189.20 644.70 810.40 743.40 1,246.80
Other Current Assets 17.40 483.10 35.60 13.70 50.90
  6,158.30 5,191.30 5,222.10 5,405.70 5,333.30
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 22,634.90 19,647.20 18,238.30 17,278.40 16,604.30
Current Liabilities          
Borrowings 1,322.50 901.90 432.50 337.10 603.40
Other Current Liabilities 1,453.00 1,287.40 1,173.30 1,237.10 1,022.30
           
Current Liabilities 2,775.50 2,189.30 1,605.80 1,574.20 1,625.70
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Borrowings 4,622.90 3,177.30 2,844.50 2,835.50 3,151.40
Other Non-Current Liabilities 167.50 149.70 145.30 124.90 633.30
Non-Current Liabilities 6,905.20 5,409.50 4,988.10 4,675.20 4,897.50
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 9,680.70 7,598.80 6,593.90 6,249.40 6,523.20
           
Net Assets 12,954.20 12,048.40 11,644.40 11,029.00 10,081.10
           
Shareholders Funds 9,462.20 8,951.90 8,627.50 8,350.20 7,750.60
           
Minority Interests/Other Equity 3,492.00 3,096.50 3,016.90 2,678.80 2,330.50
Total Equity 12,954.20 12,048.40 11,644.40 11,029.00 10,081.10
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities 2,285.30 2,333.00 1,876.90 3,670.10 2,058.70
Net Cash Flow from Investing Activities (2,081.60) (2,093.00) (477.50) (2,203.30) (2,187.50)
Net Cash Flow from Financing Activities 1,346.40 (402.00) (1,333.80) (1,949.90) 717.10
Net Increase/Decrease In Cash 1,550.10 (162.00) 65.60 (483.10) 588.30
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted 34.3 31.6 35.1 12.7 35.7
PEG - Adjusted n/a 1.5 n/a 0.1 4.5
Earnings per Share Growth - Adjusted -13% 21% -58% 160% 8%
Dividend Cover 2.00 2.00 1.00 1.00 1.00
Revenue per Share 670.83¢ 641.52¢ 594.61¢ 757.73¢ 520.29¢
Pre-Tax Profit per Share 210.08¢ 199.37¢ 259.56¢ 352.70¢ 143.34¢
Operating Margin 30.37% 28.19% 27.88% 45.53% 31.04%
Return on Capital Employed 9.92% 9.72% 15.35% 22.21% 9.94%
           
Dividend Yield 1.5% 1.6% 2.8% 7.9% 2.8%
Dividend per Share Growth (12.78%) (39.70%) (58.11%) 160.51% 207.30%
Operating Cash Flow per Share 231.81¢ 236.65¢ 190.38¢ 372.27¢ 208.82¢
Cash Incr/Decr per Share 157.23¢ (16.43¢) 6.65¢ (49.00¢) 59.67¢
Net Asset Value per Share (exc. Intangibles) 1,314.00¢ 1,222.12¢ 1,181.14¢ 1,118.72¢ 1,007.35¢
Net Gearing 39.70% 38.37% 28.59% 29.09% 32.36%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 5 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page