National Grid (NGL)

1,197.50p
   
  • Change Today:
    -0.15p
  • 52 Week High: 1,396.00
  • 52 Week Low: 1,009.00
  • Currency: UK Pounds
  • Shares Issued: 3,747.15m
  • Volume: 268,159
  • Market Cap: £44,872m

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Mar-26 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22
Continuing Operations          
Revenue 17,687.00 18,378.00 19,850.00 21,659.00 18,449.00
Operating Profit/(Loss) 5,431.00 4,934.00 4,475.00 4,879.00 4,371.00
Profit Before Tax 4,182.00 3,650.00 3,048.00 3,590.00 3,441.00
Profit After Tax 3,243.00 2,905.00 2,217.00 2,714.00 2,183.00
           
Earnings per Share - Basic 65.50p 60.00p 397.90p 74.20p 60.60p
Earnings per Share - Adjusted 78.00p 73.30p 77.70p 63.80p 61.40p
           
Dividend per Share 48.49p 46.72p 58.52p 55.44p 50.97p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Mar-26 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22
Assets          
Non-Current Assets          
Property, Plant & Equipment 81,520.00 74,091.00 68,907.00 64,433.00 57,532.00
Intangible Assets 13,296.00 13,096.00 13,160.00 13,451.00 12,804.00
Other Non-Current Assets 4,733.00 4,246.00 3,255.00 3,265.00 4,188.00
  100,796.00 92,410.00 87,946.00 83,584.00 76,897.00
Current Assets          
Inventories 559.00 557.00 828.00 876.00 511.00
Cash at Bank & in Hand 375.00 1,178.00 559.00 163.00 204.00
Other Current Assets 2,684.00 8,505.00 1,878.00 1,486.00 10,106.00
  7,485.00 20,085.00 10,379.00 9,113.00 17,963.00
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 108,281.00 106,742.00 98,325.00 92,697.00 94,860.00
Current Liabilities          
Borrowings 3,900.00 4,662.00 4,859.00 3,207.00 12,121.00
Other Current Liabilities 5,897.00 5,959.00 6,530.00 5,923.00 12,649.00
           
Current Liabilities 9,797.00 10,621.00 11,389.00 9,130.00 24,770.00
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Borrowings 42,855.00 42,877.00 42,213.00 41,784.00 33,344.00
Other Non-Current Liabilities 4,923.00 4,688.00 3,908.00 2,686.00 3,016.00
Non-Current Liabilities 59,154.00 58,295.00 57,044.00 54,005.00 46,234.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 68,951.00 68,916.00 68,433.00 63,135.00 71,004.00
           
Net Assets 39,330.00 37,826.00 29,892.00 29,562.00 23,856.00
           
Shareholders Funds 39,299.00 37,803.00 29,867.00 29,538.00 23,833.00
           
Minority Interests/Other Equity 31.00 23.00 25.00 24.00 23.00
Total Equity 39,330.00 37,826.00 29,892.00 29,562.00 23,856.00
Cash Flow 31-Mar-26 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22
Net Cash Flow From Operating Activities 7,829.00 6,808.00 6,939.00 6,898.00 6,272.00
Net Cash Flow from Investing Activities (4,157.00) (10,571.00) (7,499.00) 240.00 (14,010.00)
Net Cash Flow from Financing Activities (4,620.00) 4,528.00 987.00 (7,173.00) 7,769.00
Net Increase/Decrease In Cash (948.00) 765.00 427.00 (35.00) 31.00
Ratios - based on IFRS 31-Mar-26 31-Mar-25 31-Mar-24 31-Mar-23 31-Mar-22
Continuing Operations          
PE Ratio - Adjusted 16.2 13.7 13.7 17.2 19.1
PEG - Adjusted 2.7 n/a 0.6 4.3 0.3
Earnings per Share Growth - Adjusted 6% -6% 22% 4% 67%
Dividend Cover 1.61 1.57 1.33 1.15 1.20
Revenue per Share 472.01p 390.44p 497.37p 591.94p 512.62p
Pre-Tax Profit per Share 111.61p 77.54p 76.37p 98.11p 95.61p
Operating Margin 30.71% 26.85% 22.54% 22.53% 23.69%
Return on Capital Employed 6.54% 6.03% 6.04% 7.15% 6.72%
           
Dividend Yield 3.8% 4.6% 5.5% 5.0% 4.3%
Dividend per Share Growth 3.79% (20.16%) 5.56% 8.77% 3.68%
Operating Cash Flow per Share 208.93p 144.64p 173.87p 188.52p 174.27p
Cash Incr/Decr per Share (25.30p) 16.25p 10.70p (0.96p) 0.86p
Net Asset Value per Share (exc. Intangibles) 694.77p 525.39p 419.24p 440.31p 307.08p
Net Gearing 118.02% 122.64% 155.73% 151.76% 189.91%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 5 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page