London Stock Exchange Group (LSEL)

 0.000p
   
  • Change Today:
      0.000p
  • 52 Week High: 0.000p
  • 52 Week Low: 0.000p
  • Currency: UK Pounds
  • Shares Issued: 348.38m
  • Volume: 0

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
Revenue 8,579.00 8,061.00 7,454.00 6,297.00 2,030.00
Operating Profit/(Loss) 1,463.00 1,371.00 1,418.00 1,069.00 562.00
Profit Before Tax 1,258.00 1,195.00 1,241.00 894.00 492.00
Profit After Tax 921.00 948.00 979.00 592.00 354.00
           
Earnings per Share - Basic 128.80p 138.90p 141.80p 85.80p 83.60p
Earnings per Share - Adjusted 363.50p 323.90p 317.80p 272.40p 166.70p
           
Dividend per Share 130.00p 115.00p 107.00p 95.00p 75.00p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 681.00 716.00 797.00 832.00 297.00
Intangible Assets 32,970.00 33,147.00 35,066.00 31,724.00 4,324.00
Other Non-Current Assets 996.00 1,014.00 1,062.00 1,278.00 146.00
  34,777.00 35,371.00 37,365.00 34,212.00 5,072.00
Current Assets          
Inventories n/a n/a n/a n/a n/a
Cash at Bank & in Hand 3,475.00 3,580.00 3,209.00 2,665.00 1,785.00
Other Current Assets 692,902.00 764,008.00 792,470.00 748,867.00 841,690.00
  698,042.00 769,639.00 797,791.00 752,897.00 844,069.00
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 732,819.00 805,010.00 835,156.00 787,109.00 849,141.00
Current Liabilities          
Borrowings 1,592.00 2,166.00 1,434.00 n/a 605.00
Other Current Liabilities 694,943.00 766,412.00 795,035.00 750,767.00 842,365.00
           
Current Liabilities 696,535.00 768,578.00 796,469.00 750,767.00 842,970.00
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Borrowings 8,373.00 7,533.00 7,389.00 7,654.00 1,346.00
Other Non-Current Liabilities 719.00 774.00 889.00 1,290.00 275.00
Non-Current Liabilities 11,131.00 10,488.00 10,536.00 10,823.00 2,046.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 707,666.00 779,066.00 807,005.00 761,590.00 845,016.00
           
Net Assets 25,153.00 25,944.00 28,151.00 25,519.00 4,125.00
           
Shareholders Funds 23,013.00 23,807.00 25,996.00 23,640.00 3,711.00
           
Minority Interests/Other Equity 2,140.00 2,137.00 2,155.00 1,879.00 414.00
Total Equity 25,153.00 25,944.00 28,151.00 25,519.00 4,125.00
Cash Flow 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Net Cash Flow From Operating Activities 3,396.00 2,942.00 2,737.00 2,602.00 972.00
Net Cash Flow from Investing Activities (1,279.00) (1,369.00) (909.00) 3,684.00 (193.00)
Net Cash Flow from Financing Activities (2,164.00) (1,086.00) (1,468.00) (5,346.00) (542.00)
Net Increase/Decrease In Cash (47.00) 487.00 360.00 940.00 237.00
Ratios - based on IFRS 31-Dec-24 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20
Continuing Operations          
PE Ratio - Adjusted n/a n/a n/a 31.6 54.2
PEG - Adjusted n/a n/a n/a 0.5 n/a
Earnings per Share Growth - Adjusted 12% 2% 17% 63% -17%
Dividend Cover 2.80 2.82 2.97 2.87 2.22
Revenue per Share 1,612.59p 1,470.98p 1,338.24p 1,170.45p 580.00p
Pre-Tax Profit per Share 236.47p 218.07p 222.80p 166.17p 140.57p
Operating Margin 17.05% 17.01% 19.02% 16.98% 27.68%
Return on Capital Employed 34.94% 29.31% 34.01% 32.00% 25.82%
           
Dividend Yield 0.0% 0.0% 0.0% 1.1% 0.8%
Dividend per Share Growth 13.04% 7.48% 12.63% 26.67% 7.14%
Operating Cash Flow per Share 638.35p 536.86p 491.38p 483.64p 277.71p
Cash Incr/Decr per Share (8.84p) 88.87p 64.63p 174.72p 67.71p
Net Asset Value per Share (exc. Intangibles) (1,469.36p) (1,314.42p) (1,241.47p) (1,153.35p) (56.86p)
Net Gearing 28.20% 25.70% 21.60% 21.10% 4.47%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 5 minutes.

Note 2: Forecast figures based on normalised accounts.

 

Top of Page